| Revenue | DKK -1K | +27% |
| EBITDA | DKK -1K | -27% |
| Net profit | DKK 10K | -4% |
| Total assets | DKK 546K | +2% |
| Equity | DKK 546K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | -533 | -574 | -758 | -702 | -303 | -513 | 66 | -505 | -70 | -13 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | -533 | -574 | 1.263 | -702 | -503 | -607 | 66 | -505 | -70 | -13 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | -533 | -574 | 1.263 | -702 | -503 | -607 | 66 | -505 | -70 | -13 | -1 | -1 |
| Net financials | -799 | -754 | -450 | -237 | -151 | -312 | -224 | -119 | -16 | -5 | -1 | 11 | 11 |
| Profit before tax | -627 | -1.286 | -1.025 | 1.026 | -853 | -615 | -737 | -54 | -521 | -75 | -14 | 10 | 10 |
| Tax | -108 | -321 | -283 | 193 | -189 | -135 | -162 | 18 | -0 | -123 | -1 | -0 | -0 |
| Net profit | -519 | -965 | -741 | 833 | -664 | -480 | -575 | -72 | -521 | 47 | -12 | 10 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.944 | 16.038 | 14.946 | 15.357 | 12.637 | 12.632 | 10.802 | 4.289 | 793 | 580 | 526 | 536 | 546 |
| Equity | 3.676 | 2.711 | 1.969 | 2.802 | 2.138 | 1.658 | 1.083 | 1.011 | 491 | 538 | 526 | 536 | 546 |
| Long-term debt | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.447 | 11.827 | 11.759 | 11.144 | 9.277 | 9.887 | 8.867 | 2.527 | 302 | 42 | 0 | 0 | 0 |
| Total debt | 14.197 | 12.577 | 12.509 | 11.894 | 10.027 | 10.637 | 9.617 | 3.277 | 302 | 42 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 1998 | — | — |
AP Management | Management | 1998 | — | — |
LR Unofficial title | Unofficial title | 2021 | — | — |
KP Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Hansen | Audit | 0 companies |
| Alfred Petersen | Management | 0 companies |
| Lars Rasmussen | Unofficial title | 0 companies |
| Kathrine Petersen | Founder | 0 companies |