| Revenue | DKK 93K | -83% |
| EBITDA | DKK 93K | -83% |
| Net profit | DKK 38K | -92% |
| Total assets | DKK 5,4M | -1% |
| Equity | DKK 4,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | — | 84 | -19 | 51 | 92 | -25 | -22 | 15 | 85 | 36 | 121 | 553 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 107 | 84 | -19 | 51 | 92 | -25 | -22 | 15 | 85 | 36 | 121 | 553 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | 16 | 16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -12 | -12 |
| EBIT | 40 | 107 | 84 | -36 | 35 | 76 | -41 | -38 | -2 | 69 | 20 | 105 | 541 | 81 |
| Net financials | 327 | 273 | -46 | -76 | -10 | -77 | 231 | 272 | 618 | 35 | 15 | -22 | 40 | -16 |
| Profit before tax | 367 | 379 | 38 | -112 | 24 | -1 | 189 | 233 | 616 | 104 | 35 | 83 | 581 | 65 |
| Tax | 12 | 36 | 16 | -23 | 6 | 14 | -11 | -9 | 5 | 17 | 6 | 27 | 86 | 26 |
| Net profit | 355 | 343 | 22 | -89 | 18 | -15 | 200 | 242 | 612 | 87 | 28 | 56 | 495 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.366 | 4.670 | 4.758 | 4.438 | 4.380 | 4.373 | 4.690 | 4.962 | 4.912 | 4.871 | 4.928 | 4.940 | 5.451 | 5.415 |
| Equity | 4.018 | 4.265 | 4.190 | 3.898 | 3.773 | 3.657 | 3.753 | 3.890 | 4.393 | 4.370 | 4.285 | 4.227 | 4.605 | 4.521 |
| Long-term debt | 0 | 0 | 0 | 60 | 60 | 60 | 88 | 157 | 258 | 146 | 147 | 147 | 254 | 68 |
| Short-term debt | 223 | 264 | 415 | 381 | 442 | 538 | 699 | 755 | 89 | 173 | 303 | 363 | 428 | 654 |
| Total debt | 223 | 264 | 415 | 441 | 503 | 598 | 786 | 911 | 347 | 319 | 450 | 509 | 683 | 722 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|