| Revenue | DKK -35K | -317% |
| EBITDA | DKK -35K | -317% |
| Net profit | DKK -42K | -329% |
| Total assets | DKK 2,8M | +9% |
| Equity | DKK 507K | -8% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -21 | 37 | -39 | -31 | -13 | 24 | -59 | 1 | -14 | 40 | -7 | 16 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -21 | 37 | -39 | -31 | -13 | 24 | -59 | 1 | -14 | 40 | -7 | 16 | -35 |
| Depreciation & amort. | -20 | -31 | 11 | 19 | -8 | -8 | -6 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| EBIT | -7 | -52 | 25 | -58 | -39 | -21 | 18 | -59 | 1 | -14 | 39 | -7 | 16 | -35 |
| Net financials | 63 | 2 | 44 | 6 | 5 | 58 | -22 | 3 | 1 | 1 | 5 | 5 | 2 | -7 |
| Profit before tax | 56 | -50 | 69 | -52 | -33 | 37 | -4 | -56 | 2 | -12 | 44 | -2 | 18 | -42 |
| Tax | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | -50 | 69 | -52 | -33 | 37 | -4 | -56 | 2 | -12 | 44 | -2 | 18 | -42 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.021 | 1.069 | 1.152 | 1.204 | 1.062 | 1.124 | 1.246 | 1.332 | 1.574 | 1.918 | 2.135 | 2.446 | 2.607 | 2.842 |
| Equity | 588 | 539 | 608 | 556 | 522 | 559 | 555 | 499 | 501 | 489 | 533 | 530 | 549 | 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 530 | 544 | 648 | 539 | 565 | 691 | 833 | 1.073 | 1.429 | 1.602 | 1.916 | 2.058 | 2.335 |
| Total debt | 433 | 530 | 544 | 648 | 539 | 565 | 691 | 833 | 1.073 | 1.429 | 1.602 | 1.916 | 2.058 | 2.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1998 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hebsgaard Munk | Audit | 0 companies |