| Revenue | DKK -391K | -100% |
| EBITDA | DKK -17,6M | -102% |
| Net profit | DKK 239,8M | -64% |
| Total assets | DKK 1,2B | -21% |
| Equity | DKK 1,1B | +23% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -50.119 | 174.914 | 215.165 | 190.845 | -391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55.466 | -45.327 | -62.439 | 706.456 | -17.634 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -38 |
| EBIT | -55.466 | -45.327 | -62.439 | 706.456 | -17.672 |
| Net financials | 24.684 | -69.854 | 24.884 | -7.202 | 277.508 |
| Profit before tax | -30.782 | -115.181 | -37.555 | 699.254 | 259.836 |
| Tax | -9.738 | 25.875 | 16.468 | 24.779 | 20.051 |
| Net profit | -21.044 | -141.056 | -54.023 | 674.475 | 239.785 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 855.958 | 1.075.820 | 888.766 | 1.477.761 | 1.163.932 |
| Equity | 347.127 | 204.449 | 134.055 | 875.312 | 1.078.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508.831 | 871.371 | 754.711 | 578.950 | 84.982 |
| Total debt | 508.831 | 871.371 | 754.711 | 578.950 | 84.982 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
MP Founder | Founder | 1998 |
OS Management | Management | 2025 |
ML Founder | Founder | 1998 |
ES Founder | Founder | 1998 |
HR Founder | Founder | 1998 |
GE Founder | Founder | 1998 |
AF Founder | Founder | 1998 |
| Former (5) | ||
RB Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
S Management | Management | 2023 – 2025 |
CS Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
SX Management | Management | 2021 – 2023 |
AB Management | Management | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (25) | ||
| Chairman | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 1998 – 2012 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2007 – 2012 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 1998 – 2004 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2004 – 2007 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2020 | |
| Individual | 90–99.99% | 90–99.99% | 2020 | |
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Lübeck | Founder | 0 companies |
| Ong Solikhin | Management | 0 companies |
| Reynaldo Bernaldez Destura | Chief Executive Officer | 0 companies |
| Santria | Management | 0 companies |
| Morten Lave | Founder | 0 companies |
| Cheryl Saldaña De Leon | Chief Executive Officer | 0 companies |
| Ed Simeone | Founder | 0 companies |
| Henrik Rochat Rasmussen | Founder | 0 companies |
| Gert Ekdahl Frederiksen | Founder | 0 companies |
| Anders Fisker | Founder | 0 companies |
| Sonny Xavier Sabidorio Abella | Management | 0 companies |
| Anders Borne Fauerskov | Management | 0 companies |
| Cardi | Board of Directors | 0 companies |
| Henrik Lundum | Chairman | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Jens Sehested Krogh | Board of Directors | 0 companies |
| Oliver Schwenzer | Board of Directors | 0 companies |
| Martin Rüssmann | Chairman | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Jonas Mika Eisenhardt | Board of Directors | 0 companies |
| Ulrich Bernhard Behringer | Chairman | 0 companies |
| Hans Houlind | Chairman | 0 companies |
| Kim Angerie Burgos Aguilera | Chairman | 0 companies |
| Victor Dennis Tapay Ngo | Board of Directors | 0 companies |
| Warhasim | Board of Directors | 0 companies |
| Kim Rishøj Pedersen | Board of Directors | 0 companies |
| Thomas Bolding Rasmussen | Board of Directors | 0 companies |
| Ove Gregers Larnæs | Chairman | 0 companies |
| Ulrich Bernhard Behringer | Chairman | 0 companies |
| John Helmsøe-Zinck | Chairman | 0 companies |
| Vanessa Cancio Raymundo | Board of Directors | 0 companies |
| Cheryl Saldaña De Leon | Board of Directors | 0 companies |
| Knud Bank Christensen | Board of Directors | 0 companies |
| Christian Nielsen | Board of Directors | 0 companies |
| Lars Munch Andersen | Board of Directors | 0 companies |
| Anders Christian Andersen | Board of Directors | 0 companies |
| David Hunter | Board of Directors | 0 companies |
| Raul Guevara Gerodias | Chairman | 0 companies |
| Casper Nørklit Thingholm | Board of Directors | 0 companies |