| Revenue | DKK 93K | -1% |
| EBITDA | DKK 93K | -1% |
| Net profit | DKK 292K | +120% |
| Total assets | DKK 13,9M | +0% |
| Equity | DKK 13,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 59 | 88 | 109 | 105 | 104 | 100 | 115 | 111 | 102 | 99 | 93 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 59 | 88 | 109 | 105 | 104 | 100 | 115 | 111 | 102 | 99 | 93 | 93 |
| Depreciation & amort. | -25 | -25 | -25 | -25 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 |
| EBIT | 72 | 34 | 63 | 84 | 72 | 72 | 67 | 82 | 78 | 69 | 66 | 61 | 60 |
| Net financials | 193 | 177 | 365 | 414 | 758 | 980 | 576 | 813 | 1.199 | 971 | 44 | 143 | 324 |
| Profit before tax | 265 | 211 | 428 | 497 | 830 | 1.052 | 643 | 895 | 1.277 | 1.041 | 110 | 204 | 384 |
| Tax | 64 | 31 | 66 | 46 | 51 | 35 | -13 | 79 | 16 | 54 | -87 | 71 | 92 |
| Net profit | 201 | 179 | 362 | 451 | 779 | 1.016 | 657 | 816 | 1.261 | 987 | 197 | 133 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.490 | 12.048 | 11.890 | 11.808 | 11.949 | 12.576 | 12.487 | 12.774 | 13.528 | 13.970 | 13.971 | 13.878 | 13.933 |
| Equity | 12.380 | 11.991 | 11.785 | 11.658 | 11.841 | 12.313 | 12.413 | 12.689 | 13.398 | 13.820 | 13.445 | 13.342 | 13.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 39 | 82 | 115 | 65 | 220 | 18 | 21 | 59 | 71 | 440 | 443 | 443 |
| Total debt | 98 | 39 | 82 | 115 | 65 | 220 | 18 | 21 | 59 | 71 | 440 | 443 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Founder | Founder | 1998 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ankjær Bach-Pedersen | Founder | 0 companies |
| Revisionsfirmaet Sloth, registrerede revisorer | Audit | 0 companies |