Skip to content
Riskpilot
← Back to search
Sign in
Get full access
VS AUTOMATIC A/S
A/S
Active
Advertising protection
CVR 21381802
Ormhøjgårdvej 15, 8700
Horsens
Electrical installation
·
NACE 4321
Est. 1998 · 27 years old
115 employees
vs-automatic.dk
Monitor
Share
Denmark
/
Companies
/
Electrical installation
/
VS AUTOMATIC A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
18M
36M
54M
72M
45M
2021
56M
2022
62M
2023
61M
2024
63M
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
5M
2021
7M
+40%
2022
5M
-29%
2023
3M
-40%
2024
6M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
44.582
55.663
61.591
60.858
62.836
Staff expenses
-39.129
-48.884
-56.602
-57.748
-57.266
EBITDA
5.453
6.779
4.959
3.110
5.569
Depreciation & amort.
-2.029
-2.300
-2.229
-1.989
-1.816
EBIT
3.424
4.479
2.729
1.121
3.753
Net financials
-72
-145
-61
8
5
Profit before tax
3.352
4.335
2.668
1.129
3.759
Tax
711
939
559
227
811
Net profit
2.641
3.396
2.109
902
2.947
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
36.606
42.436
46.500
40.810
34.887
Equity
12.463
13.859
13.968
12.870
15.817
Long-term debt
5.016
1.012
894
0
-2
Short-term debt
18.605
26.564
31.030
27.483
18.390
Total debt
23.621
27.576
31.924
27.483
18.390
Financial ratios
5-year trend
EBITDA margin (of gross profit)
8.9%
This company
2021
2025
Equity ratio
45.3%
This company
38.2%
Market median
+19% vs market
2021
2025
Return on equity
18.6%
This company
18.4%
Market median
+1% vs market
2021
2025
Net profit margin (of gross profit)
4.7%
This company
2021
2025
Asset turnover (of gross profit)
1.80×
This company
2021
2025
Debt / equity
1.21×
This company
0.62×
Market median
-95% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-09-01 – 2025-08-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-09-01 – 2024-08-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-09-01 – 2023-08-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-09-01 – 2022-08-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-09-01 – 2021-08-31
View
PDF
More on VS AUTOMATIC A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
