Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
VS Automatic A/S
A/S
Active
Advertising protection
CVR 21381802
Ormhøjgårdvej 15, 8700
Horsens
Electrical installation
·
NACE 4321
Est. 1998 · 27 years old
104 employees
vs-automatic.dk
Monitor
Share
Denmark
/
Companies
/
Electrical installation
/
VS Automatic A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
78M
59M
39M
20M
0M
2021: 45M
45M
2021
2022: 56M (+24% vs 2021)
56M
+24%
2022
2023: 62M (+11% vs 2022)
62M
+11%
2023
2024: 61M (-2% vs 2023)
61M
-2%
2024
2025: 63M (+3% vs 2024)
63M
+3%
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
2021: 5M
5M
2021
2022: 7M (+40% vs 2021)
7M
+40%
2022
2023: 5M (-29% vs 2022)
5M
-29%
2023
2024: 3M (-40% vs 2023)
3M
-40%
2024
2025: 6M (+100% vs 2024)
6M
+100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
62.836
60.858
61.591
55.663
44.582
Staff expenses
-57.266
-57.748
-56.602
-48.884
-39.129
EBITDA
5.569
3.110
4.959
6.779
5.453
Depreciation & amort.
-1.816
-1.989
-2.229
-2.300
-2.029
EBIT
3.753
1.121
2.729
4.479
3.424
Net financials
5
8
-61
-145
-72
Profit before tax
3.759
1.129
2.668
4.335
3.352
Tax
811
227
559
939
711
Net profit
2.947
902
2.109
3.396
2.641
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
34.887
40.810
46.500
42.436
36.606
Equity
15.817
12.870
13.968
13.859
12.463
Long-term debt
-2
0
894
1.012
5.016
Short-term debt
18.390
27.483
31.030
26.564
18.605
Total debt
18.390
27.483
31.924
27.576
23.621
Financial ratios
5-year trend
EBITDA margin (of gross profit)
8,9 %
This company
2021
2025
Equity ratio
45,3 %
This company
38,2 %
Market median
This company
Market median
19% above market
2021
2025
Return on equity
18,6 %
This company
18,4 %
Market median
This company
Market median
1% above market
2021
2025
Net profit margin (of gross profit)
4,7 %
This company
2021
2025
Asset turnover (of gross profit)
1,80×
This company
2021
2025
Debt / equity
1,21×
This company
0,62×
Market median
This company
Market median
95% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-09-01 – 2025-08-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-09-01 – 2024-08-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-09-01 – 2023-08-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-09-01 – 2022-08-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-09-01 – 2021-08-31
View
PDF
More on VS Automatic A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
