| Revenue | DKK 3,7M | -1% |
| EBITDA | DKK 5,1M | +102% |
| Net profit | DKK 3,9M | +119% |
| Total assets | DKK 62,9M | +5% |
| Equity | DKK 34,5M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.694 | 3.860 | 3.540 | 3.788 | 3.734 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.761 | 4.711 | 2.569 | 2.548 | 5.141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.761 | 4.711 | 2.569 | 2.548 | 5.141 |
| Net financials | -584 | -452 | -316 | -288 | -193 |
| Profit before tax | -3.345 | 4.260 | 2.253 | 2.260 | 4.948 |
| Tax | -736 | 937 | 496 | 497 | 1.088 |
| Net profit | -2.609 | 3.323 | 1.758 | 1.763 | 3.860 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.792 | 57.420 | 59.121 | 59.692 | 62.851 |
| Equity | 15.783 | 27.072 | 28.830 | 30.592 | 34.452 |
| Long-term debt | 21.389 | 19.705 | 18.028 | 16.889 | 15.184 |
| Short-term debt | 10.277 | 2.905 | 4.527 | 4.561 | 5.067 |
| Total debt | 31.666 | 22.610 | 22.556 | 21.449 | 20.251 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2019 |
| Former (3) | ||
SS Management | Management | 1999 – 1999 |
TK Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
JK Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1999 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2002 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Flemming Holberg Fenger | Management | 0 companies |
| Thomas Kofoed Hansen | Chief Executive Officer | 0 companies |
| Jan Kvolbæk Poulsen | Management | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Mette Christensen | Board of Directors | 0 companies |
| Steen Hundevad Knudsen | Board of Directors | 0 companies |
| Kasper Westberg | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Brian Holberg Fenger | Board of Directors | 0 companies |