| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -1% |
| Net profit | DKK -18K | -1% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 810K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | 50 | 0 | 86 | 26 | 0 | 0 | 0 | 0 | 0 | 75 | 60 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | 44 | -5 | 83 | 21 | -0 | -0 | 0 | 0 | 0 | 75 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | 44 | -5 | 83 | 21 | -0 | -0 | 0 | 0 | 0 | 75 | -18 | -19 |
| Net financials | 149 | -99 | -2 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit before tax | 137 | -105 | 41 | 16 | 83 | 21 | -0 | -0 | 0 | 0 | 0 | 76 | -18 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 137 | -105 | 41 | 16 | 83 | 21 | -0 | -0 | 0 | 0 | 0 | 76 | -18 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.223 | 1.998 | 1.938 | 1.916 | 2.014 | 1.920 | 1.911 | 1.911 | 1.911 | 1.911 | 1.911 | 1.986 | 1.931 | 1.912 |
| Equity | 814 | 710 | 751 | 767 | 850 | 771 | 771 | 771 | 771 | 771 | 771 | 847 | 829 | 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.408 | 1.288 | 1.187 | 1.149 | 1.165 | 1.149 | 1.140 | 1.140 | 1.140 | 1.140 | 1.140 | 1.140 | 1.102 | 1.102 |
| Total debt | 1.408 | 1.288 | 1.187 | 1.149 | 1.165 | 1.149 | 1.140 | 1.140 | 1.140 | 1.140 | 1.140 | 1.140 | 1.102 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
MS Management | Management | 1999 | — | — |
JR Audit | Audit | 1999 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANGUARD ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Michael Stæhr | Management | 0 companies |
| Jørgen Roager | Audit | 0 companies |
| Peter Tørsløv | Chief Executive Officer | 0 companies |
| Jan Povelsen | Board of Directors | 0 companies |
| Roy Jefferson Lambert | Board of Directors | 0 companies |