| Revenue | DKK 2,8M | +18% |
| EBITDA | DKK 479K | +6% |
| Net profit | DKK 113K | +2% |
| Total assets | DKK 7,1M | +8% |
| Equity | DKK 3M | +4% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.534 | -8.194 | 5.727 | 4.731 | 498 | 1.621 | 2.397 | 2.821 |
| Staff expenses | -9.502 | -7.092 | -2.733 | -2.967 | -1.016 | -1.138 | -1.939 | -2.342 |
| EBITDA | 305 | -264 | 831 | 1.751 | -518 | 482 | 453 | 479 |
| Depreciation & amort. | 419 | -203 | 160 | 38 | -53 | -81 | -86 | -82 |
| EBIT | -114 | -467 | 671 | 1.713 | -570 | 402 | 368 | 397 |
| Net financials | -247 | -212 | -157 | -164 | -44 | -46 | -190 | -199 |
| Profit before tax | — | -679 | 514 | 1.549 | -615 | 356 | 177 | 198 |
| Tax | 207 | -176 | 150 | 378 | -84 | 40 | 66 | 85 |
| Net profit | -568 | -503 | 364 | 1.171 | -531 | 316 | 112 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.194 | 5.636 | 7.081 | 5.422 | 5.577 | 5.645 | 6.595 | 7.132 |
| Equity | — | 1.477 | 1.841 | 3.012 | 2.482 | 2.798 | 2.910 | 3.023 |
| Long-term debt | 0 | -56 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.191 | -4.083 | 5.240 | 2.409 | 3.095 | 2.847 | 3.685 | 4.109 |
| Total debt | 5.191 | -4.138 | 5.240 | 2.409 | 3.095 | 2.847 | 3.685 | 4.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
JL Management | Management | 2003 | — | — |
HJ Management | Management | 1999 | — | — |
SG Audit | Audit | 1999 | — | — |
TW Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLM UNICOOL HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Johnny Løvenhardt Madsen | Management | 0 companies |
| Hans Jørgen Heissel | Management | 0 companies |
| Svend Gideon | Audit | 0 companies |
| Torben Wagner | Management | 0 companies |