| Revenue | DKK 3,8M | +78% |
| EBITDA | DKK 4,3M | +71% |
| Net profit | DKK 9M | +18% |
| Total assets | DKK 167,5M | +4% |
| Equity | DKK 147,7M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.243 | 1.926 | 2.038 | 2.152 | 3.820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.654 | 1.777 | 2.409 | 2.531 | 4.330 |
| Depreciation & amort. | -148 | -148 | -148 | -148 | -148 |
| EBIT | 3.506 | 1.630 | 2.262 | 2.383 | 4.183 |
| Net financials | 18.202 | 23.891 | 4.534 | 6.765 | 7.004 |
| Profit before tax | 21.458 | 25.011 | 6.165 | 8.236 | 10.191 |
| Tax | 1.717 | 614 | 346 | 621 | 1.191 |
| Net profit | 19.741 | 24.397 | 5.820 | 7.615 | 9.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121.612 | 152.866 | 155.371 | 160.933 | 167.495 |
| Equity | 104.906 | 128.317 | 133.120 | 139.707 | 147.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.474 | 22.223 | 19.716 | 18.481 | 16.819 |
| Total debt | 14.474 | 22.223 | 19.716 | 18.481 | 16.819 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1998 – 1998 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirma Busch-Sørensen | Audit | 0 companies |