| Revenue | DKK -61K | +45% |
| EBITDA | DKK -61K | -45% |
| Net profit | DKK 59K | -97% |
| Total assets | DKK 9,9M | -23% |
| Equity | DKK 6,5M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -27 | -24 | -42 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -27 | -24 | -42 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -27 | -24 | -42 | -61 |
| Net financials | 3.799 | 813 | 1.952 | 2.402 | 102 |
| Profit before tax | 3.784 | 786 | 1.927 | 2.360 | 41 |
| Tax | -15 | -85 | 31 | 80 | -19 |
| Net profit | 3.799 | 871 | 1.897 | 2.280 | 59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.872 | 14.739 | 15.070 | 12.855 | 9.939 |
| Equity | 6.670 | 7.541 | 8.738 | 6.483 | 6.542 |
| Long-term debt | 1.706 | 1.473 | 681 | 0 | 0 |
| Short-term debt | 5.496 | 5.725 | 5.651 | 6.372 | 3.397 |
| Total debt | 7.202 | 7.197 | 6.332 | 6.372 | 3.397 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PC Management | Management | 1999 |
CH Management | Management | 1999 |
| Former (1) | ||
SS Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Peter Christian Teusch | Management | 0 companies |
| Claus Hermann Jørgensen | Management | 0 companies |
| Kristian Nørhave | Board of Directors | 0 companies |