| Revenue | DKK -40K | -84% |
| EBITDA | DKK -40K | +84% |
| Net profit | DKK 893K | +162% |
| Total assets | DKK 8,4M | +17% |
| Equity | DKK 6,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 20 | -44 | -106 | -276 | 23 | 130 | -130 | -78 | -67 | -54 | -259 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 20 | -44 | -106 | -276 | 23 | 130 | 3.320 | -78 | -67 | 317 | -259 | -40 |
| Depreciation & amort. | -45 | -45 | -45 | -45 | -45 | -46 | -47 | 1.725 | -1 | -1 | 186 | -0 | -0 |
| EBIT | -4 | -25 | -90 | -151 | -322 | -23 | 83 | 1.595 | -79 | -68 | 132 | -259 | -40 |
| Net financials | 1.546 | 2.002 | 760 | 759 | 1.221 | 1.040 | -449 | 334 | 2.779 | 1.418 | 1.031 | -1.160 | 1.005 |
| Profit before tax | 1.542 | 1.976 | 670 | 608 | 899 | 1.017 | -365 | 1.929 | 2.699 | 1.350 | 1.163 | -1.419 | 964 |
| Tax | 271 | 366 | 77 | 189 | 52 | 129 | -283 | 343 | 730 | 396 | -32 | 23 | 71 |
| Net profit | 1.271 | 1.611 | 593 | 419 | 848 | 888 | -82 | 1.586 | 1.970 | 954 | 1.194 | -1.442 | 893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.522 | 11.152 | 11.304 | 10.553 | 11.513 | 12.274 | 11.983 | 9.682 | 11.252 | 7.340 | 8.917 | 7.168 | 8.380 |
| Equity | 8.790 | 9.400 | 8.793 | 8.212 | 8.958 | 9.743 | 9.555 | 9.483 | 10.452 | 6.387 | 7.581 | 6.081 | 6.913 |
| Long-term debt | 1.519 | 1.458 | 1.397 | 1.339 | 1.280 | 1.216 | 1.154 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 294 | 1.113 | 1.002 | 1.275 | 1.315 | 1.274 | 198 | 740 | 772 | 1.090 | 419 | 431 |
| Total debt | 1.732 | 1.752 | 2.511 | 2.341 | 2.555 | 2.531 | 2.428 | 198 | 740 | 772 | 1.090 | 419 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jessen | Founder | 0 companies |
| Sheena Margaret Divers | Board of Directors | 0 companies |
| Jørgen Müller Nordestgaard | Board of Directors | 0 companies |
| Tonya Anne Quitzau | Board of Directors | 0 companies |
| Anders Bækby Illeborg | Board of Directors | 0 companies |