| Revenue | DKK -12K | +1% |
| EBITDA | DKK -12K | -1% |
| Net profit | DKK 150K | +857% |
| Total assets | DKK 2,9M | +14% |
| Equity | DKK 997K | +1264% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 233 | 179 | 50 | 227 | 188 | -12 | -16 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -31 | -62 | -3 | 144 | -8 | -8 | -8 | -17 | -11 | -12 | -16 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -31 | -62 | -3 | 144 | -8 | -8 | -8 | -17 | -11 | -12 | -16 | -12 | -12 |
| Net financials | -971 | -307 | -320 | -90 | 156 | 245 | 182 | 53 | 239 | 196 | -111 | -50 | -9 | 145 |
| Profit before tax | -979 | -317 | -328 | -98 | 148 | 237 | 174 | 45 | 222 | 184 | -124 | -66 | -21 | 133 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -1 | -16 |
| Net profit | -979 | -317 | -328 | -98 | 148 | 237 | 174 | 45 | 222 | 184 | -124 | -56 | -20 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.662 | 2.388 | 1.786 | 1.687 | 1.836 | 2.595 | 2.692 | 2.684 | 2.862 | 2.820 | 2.623 | 2.577 | 2.527 | 2.880 |
| Equity | 201 | -115 | -443 | -541 | -393 | -156 | 18 | 63 | 285 | 272 | 149 | 93 | 73 | 997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.460 | 2.503 | 2.229 | 2.229 | 2.229 | 2.751 | 2.674 | 2.620 | 2.576 | 2.548 | 2.474 | 2.484 | 2.454 | 1.884 |
| Total debt | 2.460 | 2.503 | 2.229 | 2.229 | 2.229 | 2.751 | 2.674 | 2.620 | 2.576 | 2.548 | 2.474 | 2.484 | 2.454 | 1.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
RO Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1998 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kokholm | Management | 0 companies |
| Rigmor Olesen | Founder | 0 companies |