| Revenue | DKK -27K | +4% |
| EBITDA | DKK -27K | -4% |
| Net profit | DKK 153K | -65% |
| Total assets | DKK 4,3M | -6% |
| Equity | DKK 2,1M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -25 | -23 | -24 | -26 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -23 | -24 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -23 | -24 | -26 | -27 |
| Net financials | 727 | 485 | 571 | 444 | 155 |
| Profit before tax | 702 | 462 | 547 | 418 | 128 |
| Tax | -24 | -24 | -24 | -24 | -24 |
| Net profit | 726 | 486 | 570 | 442 | 153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.677 | 4.545 | 4.576 | 4.523 | 4.267 |
| Equity | 2.488 | 2.374 | 2.444 | 2.386 | 2.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.189 | 2.171 | 2.132 | 2.137 | 2.128 |
| Total debt | 2.189 | 2.171 | 2.132 | 2.137 | 2.128 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HB Founder | Founder | 1998 |
KD Founder | Founder | 1998 |
KS Founder | Founder | 1998 |
OK Management | Management | 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bruun Sørensen | Founder | 0 companies |
| Kenneth Damgaard Sørensen | Founder | 0 companies |
| Kim Sørensen | Founder | 0 companies |
| Ole Kjærhus Sørensen | Management | 0 companies |