| Revenue | DKK 22K | -37% |
| EBITDA | DKK 751 | -89% |
| Net profit | DKK -253 | -102% |
| Total assets | DKK 2,6M | -3% |
| Equity | DKK 2,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | -159 | -127 | -339 | -45 | 1.190 | — | — | — | — | — | 35 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -6 |
| EBITDA | 146 | 159 | 124 | 335 | -111 | 660 | -23 | -32 | -27 | -220 | 37 | 7 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 159 | 124 | 335 | -111 | 660 | -23 | -32 | -27 | -220 | 37 | 7 | 1 |
| Net financials | 65 | 6 | 21 | -17 | -79 | 55 | -98 | 113 | 534 | 232 | -33 | 13 | -1 |
| Profit before tax | 211 | 165 | 145 | 318 | -191 | 715 | -122 | 81 | 507 | 11 | 4 | 19 | 0 |
| Tax | 9 | 1 | 5 | -5 | -0 | 15 | 3 | -0 | -34 | 3 | 3 | 3 | 0 |
| Net profit | 202 | 163 | 139 | 323 | -191 | 699 | -124 | 81 | 541 | 8 | 1 | 17 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.615 | 1.745 | 1.827 | 2.183 | 2.907 | 2.055 | 1.905 | 1.920 | 2.434 | 2.656 | 2.632 | 2.654 | 2.572 |
| Equity | 1.295 | 1.362 | 1.403 | 1.626 | 1.385 | 2.033 | 1.856 | 1.883 | 2.424 | 2.375 | 2.376 | 2.393 | 2.392 |
| Long-term debt | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 | 0 |
| Short-term debt | 299 | 383 | 424 | 556 | 1.522 | 22 | 50 | 37 | 10 | 280 | 194 | 262 | 179 |
| Total debt | 319 | 383 | 424 | 556 | 1.522 | 22 | 50 | 37 | 10 | 280 | 256 | 262 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nicolajsen | Audit | 0 companies |