| Revenue | DKK 7,7M | +0% |
| EBITDA | DKK 90K | -56% |
| Net profit | DKK 2,5M | +79% |
| Total assets | DKK 10,6M | -10% |
| Equity | DKK 9,3M | +30% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.648 | 9.033 | 8.011 | 7.754 | 7.728 |
| Staff expenses | -9.263 | -7.281 | -7.657 | -7.549 | -7.638 |
| EBITDA | 384 | 1.752 | 355 | 205 | 90 |
| Depreciation & amort. | -40 | -40 | -10 | -0 | -0 |
| EBIT | 345 | 1.712 | 345 | 205 | 90 |
| Net financials | -139 | 688 | 1.373 | 1.361 | 2.525 |
| Profit before tax | 206 | 2.400 | 1.718 | 1.566 | 2.615 |
| Tax | 43 | 370 | 110 | 185 | 149 |
| Net profit | 163 | 2.030 | 1.607 | 1.381 | 2.466 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.910 | 12.856 | 12.385 | 11.742 | 10.612 |
| Equity | 8.108 | 8.137 | 7.745 | 7.126 | 9.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.803 | 4.719 | 4.640 | 4.615 | 1.313 |
| Total debt | 4.803 | 4.719 | 4.640 | 4.615 | 1.313 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JR Founder | Founder | 1998 |
LP | Founder | 1998 |
OS Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Chairman | 2010 | |
| Board of Directors | 2004 | |
| Board of Directors | 2013 | |
| Board of Directors | 1998 | |
| Former (7) | ||
| Board of Directors | 2001 – 2003 | |
| Chairman | 2003 – 2004 | |
| Chairman | 2001 – 2003 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Reinholdt Rasmussen | Founder | 0 companies |
| Lars Peter Skaarup Goodt Wilhelmsen | Founder | 0 companies |
| Otto Strandvig | Management | 0 companies |
| Anna Helena Hallsten | Board of Directors | 0 companies |
| Lars Damsgaard Andersen | Board of Directors | 0 companies |
| Juha Christensen | Chairman | 0 companies |
| Björn Axel Segerblom | Chairman | 0 companies |
| Steen Rosenfalck | Chairman | 0 companies |
| Lars Bjørking | Board of Directors | 0 companies |
| Benjamin Lundström | Board of Directors | 0 companies |
| Steen Thygesen | Board of Directors | 0 companies |
| Peter Michael Vermehren-Poulsen | Board of Directors | 0 companies |
| Steen Thygesen | Board of Directors | 0 companies |
| Martin R Feustel | Board of Directors | 0 companies |
| Robert Sunn Pedersen | Board of Directors | 0 companies |