| Revenue | DKK 211K | +48% |
| EBITDA | DKK 211K | +48% |
| Net profit | DKK 43K | -22% |
| Total assets | DKK 9,7M | +21% |
| Equity | DKK 4,3M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 460 | 244 | 146 | 146 | 145 | 144 | 144 | 143 | 142 | 142 | 135 | 142 | 211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 250 | 460 | 244 | 146 | 146 | 145 | 144 | 144 | 143 | 142 | 142 | 135 | 142 | 211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 250 | 460 | 244 | 146 | 146 | 145 | 144 | 144 | 143 | 142 | 142 | 135 | 142 | 211 |
| Net financials | -191 | -32 | -80 | -65 | -69 | -71 | -61 | -55 | -62 | -36 | -57 | -19 | -73 | -141 |
| Profit before tax | 59 | 428 | 164 | 80 | 76 | 74 | 83 | 90 | 81 | 106 | 85 | 115 | 69 | 70 |
| Tax | 15 | -51 | 205 | 18 | 17 | 16 | 18 | 20 | 18 | 24 | 19 | 26 | 15 | 27 |
| Net profit | 44 | 480 | -40 | 63 | 60 | 58 | 65 | 69 | 63 | 83 | 66 | 89 | 54 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.114 | 9.827 | 7.581 | 7.520 | 7.473 | 7.408 | 7.382 | 7.353 | 7.898 | 7.898 | 8.001 | 8.001 | 8.009 | 9.723 |
| Equity | 3.761 | 4.241 | 3.062 | 3.124 | 3.184 | 3.242 | 3.307 | 3.376 | 3.839 | 3.922 | 4.068 | 4.158 | 4.212 | 4.255 |
| Long-term debt | 3.255 | 3.076 | 2.905 | 2.733 | 2.557 | 2.384 | 2.203 | 2.040 | 1.853 | 1.669 | 1.469 | 1.285 | 1.147 | 3.739 |
| Short-term debt | 886 | 1.350 | 788 | 818 | 870 | 912 | 1.003 | 1.068 | 1.222 | 1.324 | 1.457 | 1.553 | 1.644 | 724 |
| Total debt | 4.141 | 4.426 | 3.692 | 3.550 | 3.428 | 3.296 | 3.206 | 3.107 | 3.075 | 2.993 | 2.927 | 2.838 | 2.791 | 4.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
KN Management | Management | 1999 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kurt Nørregaard Rasmussen | Management | 0 companies |
| REVISIONSFIRMAET LØVGAARD ApS | Audit | 0 companies |