| Revenue | DKK 3,7M | +214% |
| EBITDA | DKK 260K | +110% |
| Net profit | DKK 12M | +2% |
| Total assets | DKK 187,7M | -11% |
| Equity | DKK 158,5M | +5% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.249 | 1.188 | 3.737 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.205 | -2.924 | -3.386 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -7.350 | -2.737 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -314 | 21 | -43 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -7.664 | -2.758 | 217 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.893 | 15.118 | 12.999 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.311 | 12.359 | 13.216 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.275 | 512 | 1.172 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.586 | 11.847 | 12.045 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.869 | 211.116 | 187.726 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 141.628 | 151.476 | 158.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.880 | 18.266 | 12.872 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.361 | 41.374 | 13.275 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.241 | 59.641 | 26.147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1999 | |
| Individual | 66.7% | 66.7% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 |
| Person | Role here | Other companies |
|---|