| Revenue | DKK -17K | -93% |
| EBITDA | DKK -17K | +93% |
| Net profit | DKK 86K | +525% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -32 | -40 | -11 | -11 | -11 | -11 | -11 | -12 | -73 | -14 | -230 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -32 | -40 | -11 | -11 | -11 | -11 | -11 | -12 | -73 | -14 | -230 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -32 | -40 | -11 | -11 | -11 | -11 | -11 | -12 | -73 | -14 | -230 | -17 |
| Net financials | 74 | 482 | 329 | 611 | 181 | 86 | 114 | -109 | -628 | -915 | 296 | 209 | 103 |
| Profit before tax | 53 | 450 | 289 | 599 | 170 | 75 | 102 | -120 | -640 | -988 | 282 | -20 | 86 |
| Tax | 11 | 0 | -2 | 5 | 5 | 5 | 5 | 5 | 5 | -2 | -0 | -0 | -0 |
| Net profit | 42 | 450 | 291 | 594 | 166 | 70 | 98 | -125 | -645 | -987 | 282 | -20 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.658 | 3.468 | 3.860 | 4.552 | 4.760 | 4.849 | 4.996 | 4.878 | 6.055 | 4.227 | 4.233 | 4.108 | 3.996 |
| Equity | 2.366 | 2.816 | 3.057 | 3.651 | 3.767 | 3.785 | 3.830 | 3.657 | 4.808 | 3.821 | 4.104 | 4.083 | 3.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 651 | 803 | 900 | 993 | 1.064 | 1.166 | 1.220 | 1.247 | 405 | 129 | 24 | 27 |
| Total debt | 292 | 651 | 803 | 900 | 993 | 1.064 | 1.166 | 1.220 | 1.247 | 405 | 129 | 24 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|