| Revenue | DKK 6K | -218% |
| EBITDA | DKK 1,8M | +1224% |
| Net profit | DKK 1,2M | +626% |
| Total assets | DKK 10,4M | +13% |
| Equity | DKK 10,4M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -23 | -19 | -23 | -19 | -22 | -34 | -57 | -45 | -83 | 0 | -49 | -5 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -62 | -59 | -152 | -147 |
| EBITDA | -16 | -23 | -19 | -23 | -19 | -22 | -34 | -57 | -45 | -88 | -72 | -108 | -156 | 1.759 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.224 | -0 | -0 | -0 | -0 | -0 | -0 | 950 |
| EBIT | -16 | -23 | -19 | -23 | -19 | -22 | -1.259 | -57 | -45 | -88 | -72 | -108 | -156 | 809 |
| Net financials | 1.553 | 1.111 | 1.237 | 1.179 | 630 | 1.283 | -814 | 1.932 | 2.042 | 1.668 | -576 | 932 | -95 | 384 |
| Profit before tax | 1.536 | 1.088 | 1.218 | 1.156 | 611 | 1.261 | -2.073 | 1.876 | 1.997 | 1.580 | -648 | 824 | -252 | 1.193 |
| Tax | 171 | 104 | 100 | 150 | -56 | 138 | -185 | 216 | 294 | 89 | -301 | -17 | -28 | 16 |
| Net profit | 1.365 | 984 | 1.118 | 1.006 | 667 | 1.123 | -1.888 | 1.660 | 1.703 | 1.491 | -347 | 842 | -224 | 1.177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.558 | 10.754 | 10.802 | 11.142 | 11.269 | 11.705 | 9.327 | 9.282 | 10.259 | 10.565 | 9.112 | 9.470 | 9.229 | 10.393 |
| Equity | 10.472 | 10.661 | 10.779 | 11.118 | 11.245 | 11.649 | 9.311 | 9.245 | 9.949 | 10.439 | 9.093 | 9.434 | 9.210 | 10.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 19 | 6 |
| Short-term debt | 86 | 94 | 24 | 24 | 24 | 57 | 16 | 36 | 310 | 125 | 1 | 17 | 0 | 0 |
| Total debt | 86 | 94 | 24 | 24 | 24 | 57 | 16 | 36 | 310 | 125 | 20 | 36 | 19 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1998 | — | — |
KS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Sander Jensen | Management | 0 companies |
| Kirsten Sander Jensen | Management | 0 companies |