| Revenue | DKK 326K | +5% |
| EBITDA | DKK 326K | +5% |
| Net profit | DKK 817K | -41% |
| Total assets | DKK 11,2M | +1% |
| Equity | DKK 10,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -3 | -5 | -7 | 1 | 111 | 119 | 102 | 161 | 309 | 326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -8 | -16 | -7 | 1 | 111 | 119 | 102 | 161 | 309 | 326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 | -40 | -116 | -113 | -103 |
| EBIT | -2 | -2 | -2 | -8 | -16 | -7 | -20 | 90 | 98 | 62 | 46 | 196 | 223 |
| Net financials | 672 | 1.353 | 1.041 | 876 | 948 | 536 | 954 | 448 | 1.325 | 1.275 | 726 | 1.245 | 640 |
| Profit before tax | 670 | 1.351 | 1.038 | 868 | 931 | 529 | 934 | 538 | 1.424 | 1.337 | 771 | 1.441 | 863 |
| Tax | 23 | 33 | 5 | 29 | -0 | 18 | -0 | 11 | 24 | 17 | 38 | 47 | 45 |
| Net profit | 646 | 1.317 | 1.033 | 839 | 932 | 511 | 934 | 527 | 1.400 | 1.320 | 733 | 1.395 | 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.989 | 3.529 | 3.278 | 3.416 | 3.918 | 4.180 | 6.452 | 6.045 | 7.225 | 10.593 | 11.027 | 11.085 | 11.174 |
| Equity | 2.736 | 3.053 | 2.887 | 3.026 | 3.758 | 3.769 | 4.597 | 5.429 | 6.980 | 7.926 | 8.645 | 9.922 | 10.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 52 | 155 | 211 | 196 | 208 |
| Short-term debt | 253 | 475 | 391 | 390 | 160 | 411 | 1.854 | 568 | 193 | 2.511 | 2.171 | 967 | 749 |
| Total debt | 253 | 475 | 391 | 390 | 160 | 411 | 1.854 | 616 | 245 | 2.667 | 2.382 | 1.163 | 957 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|