| Revenue | DKK 20K | -97% |
| EBITDA | DKK -84K | -112% |
| Net profit | DKK -349K | -171% |
| Total assets | DKK 4,6M | -6% |
| Equity | DKK 678K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | -10 | -8 | -2 | 3 | -7 | 166 | 680 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -185 | -177 | -227 | -276 | -6 | -10 | -8 | -2 | 3 | -7 | 166 | 680 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -185 | -177 | -227 | -276 | -6 | -10 | -8 | -2 | 3 | -7 | 166 | 680 | -84 |
| Net financials | -52 | -199 | -192 | -241 | -293 | 203 | 12 | 634 | -3 | 65 | -2 | 409 | -70 | -310 |
| Profit before tax | -58 | -206 | -198 | -248 | -299 | 197 | 2 | 626 | -5 | 68 | -9 | 574 | 609 | -394 |
| Tax | -7 | -7 | -6 | -6 | -6 | -6 | 31 | -0 | -11 | -0 | -0 | -6 | 121 | -45 |
| Net profit | -52 | -199 | -193 | -242 | -292 | 203 | -29 | 626 | 6 | 68 | -9 | 580 | 488 | -349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 694 | 518 | 354 | 139 | 143 | 133 | 86 | 120 | 136 | 559 | 984 | 2.294 | 4.854 | 4.558 |
| Equity | 224 | 25 | -168 | -410 | -703 | -499 | -529 | 97 | 103 | 171 | 161 | 742 | 1.230 | 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 52 | 0 | 0 | 1.402 |
| Short-term debt | 470 | 493 | 521 | 549 | 578 | 606 | 606 | 23 | 33 | 388 | 770 | 1.552 | 3.563 | 2.434 |
| Total debt | 470 | 493 | 521 | 549 | 578 | 606 | 615 | 23 | 33 | 388 | 822 | 1.552 | 3.563 | 3.837 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 1998 | |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|