| Revenue | DKK -121K | +64% |
| EBITDA | DKK -121K | -64% |
| Net profit | DKK 781K | -59% |
| Total assets | DKK 14,8M | -3% |
| Equity | DKK 14,4M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | -12 | 34 | 41 | -59 | -88 | -75 | -45 | 37 | -52 | -41 | -38 | -74 | -121 |
| Staff expenses | -0 | -0 | -137 | -4 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 353 | -12 | -103 | 37 | -86 | -88 | -75 | -45 | -25 | -52 | -41 | -38 | -74 | -121 |
| Depreciation & amort. | -0 | -0 | -125 | -125 | -125 | -125 | -125 | -125 | -125 | -117 | -5 | -1 | -0 | -0 |
| EBIT | 353 | -12 | -228 | -88 | -211 | -213 | -200 | -170 | -150 | -169 | -46 | -38 | -74 | -121 |
| Net financials | -709 | 1.656 | 2.793 | 2.064 | 589 | 2.902 | -404 | 47 | 760 | 3.514 | -1.590 | 915 | 2.536 | 1.121 |
| Profit before tax | 272 | 1.644 | 2.564 | 1.977 | 378 | 2.688 | -604 | -123 | 610 | 3.344 | -1.636 | 877 | 2.462 | 1.000 |
| Tax | -33 | 401 | 850 | 467 | 84 | 591 | -133 | -27 | 134 | 736 | -360 | 196 | 542 | 219 |
| Net profit | 305 | 1.243 | 1.714 | 1.509 | 294 | 2.097 | -471 | -96 | 476 | 2.609 | -1.276 | 681 | 1.920 | 781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.884 | 8.885 | 11.170 | 12.027 | 11.665 | 13.793 | 12.285 | 11.772 | 12.261 | 14.755 | 13.083 | 13.111 | 15.185 | 14.767 |
| Equity | 7.873 | 8.816 | 10.230 | 11.339 | 11.233 | 12.930 | 12.059 | 11.563 | 11.639 | 13.848 | 12.172 | 12.453 | 13.973 | 14.354 |
| Long-term debt | 0 | 0 | 602 | 300 | 0 | 510 | 0 | 0 | 0 | 620 | 0 | 0 | 242 | 0 |
| Short-term debt | 11 | 69 | 146 | 223 | 295 | 243 | 226 | 208 | 621 | 286 | 911 | 658 | 970 | 413 |
| Total debt | 11 | 69 | 748 | 523 | 295 | 753 | 226 | 208 | 621 | 907 | 911 | 658 | 1.212 | 413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|