| Revenue | DKK -221K | -18% |
| EBITDA | DKK -233K | +17% |
| Net profit | DKK 156K | -91% |
| Total assets | DKK 11,2M | -2% |
| Equity | DKK 11,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -47 | -29 | -59 | -99 | -251 | -278 | -243 | -195 | -309 | -194 | -223 | -270 | -221 |
| Staff expenses | -0 | -0 | -0 | -23 | -12 | -12 | -12 | -12 | -13 | -12 | -12 | -11 | -9 | -12 |
| EBITDA | -19 | -47 | -29 | -82 | -111 | -322 | -290 | -255 | -208 | -321 | -206 | -234 | -279 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -48 | -72 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -47 | -29 | -130 | -183 | -346 | -290 | -255 | -208 | -321 | -206 | -234 | -279 | -233 |
| Net financials | 797 | 1.775 | 1.176 | 944 | -63 | 1.804 | 924 | 711 | 238 | 2.066 | 1.439 | 1.184 | 2.067 | 390 |
| Profit before tax | 778 | 1.728 | 1.147 | 814 | -246 | 1.458 | 633 | 456 | 30 | 1.745 | 1.233 | 950 | 1.788 | 157 |
| Tax | -0 | -2 | 126 | 170 | -9 | 69 | 45 | 35 | -0 | 265 | 1 | 20 | 64 | 0 |
| Net profit | 778 | 1.730 | 1.021 | 645 | -237 | 1.389 | 588 | 422 | 30 | 1.480 | 1.232 | 930 | 1.724 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.541 | 7.291 | 8.220 | 8.719 | 8.324 | 9.609 | 9.813 | 9.943 | 9.211 | 10.919 | 11.634 | 10.804 | 11.447 | 11.170 |
| Equity | 5.540 | 7.271 | 8.092 | 8.537 | 8.299 | 9.588 | 9.776 | 9.798 | 8.728 | 10.209 | 11.040 | 10.470 | 11.194 | 11.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 21 | 128 | 173 | 24 | 21 | 37 | 145 | 482 | 711 | 593 | 334 | 253 | 120 |
| Total debt | 1 | 21 | 128 | 173 | 24 | 21 | 37 | 145 | 482 | 711 | 593 | 334 | 253 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |