| Revenue | DKK -29K | — |
| EBITDA | DKK -29K | +31% |
| Net profit | DKK 382K | +633% |
| Total assets | DKK 4,1M | -28% |
| Equity | DKK 4,1M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -72 | — | -52 | -81 | -54 | -55 | -44 | 0 | 0 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -61 | -72 | -53 | -52 | -81 | -54 | -55 | -44 | -64 | -42 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -61 | -72 | -53 | -52 | -81 | -54 | -55 | -44 | -64 | -42 | -29 |
| Net financials | 707 | 545 | 551 | 581 | 271 | 480 | -414 | 1.039 | 386 | 1.297 | -29 | 499 |
| Profit before tax | 662 | 484 | 479 | 528 | 218 | 399 | -468 | 984 | 342 | 1.233 | -72 | 470 |
| Tax | 24 | 121 | 118 | 125 | 48 | 88 | 2 | 114 | 76 | 272 | -0 | 88 |
| Net profit | 638 | 363 | 361 | 403 | 170 | 311 | -470 | 870 | 266 | 961 | -72 | 382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.641 | 7.554 | 6.921 | 6.472 | 6.038 | 5.750 | 4.480 | 4.989 | 5.043 | 5.835 | 5.763 | 4.141 |
| Equity | 7.108 | 6.470 | 6.031 | 5.835 | 6.005 | 5.716 | 4.445 | 4.866 | 4.831 | 5.793 | 5.721 | 4.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 84 | 889 | 637 | 33 | 35 | 34 | 124 | 211 | 42 | 42 | 37 |
| Total debt | 533 | 1.084 | 889 | 637 | 33 | 35 | 34 | 124 | 211 | 42 | 42 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2024 | — | — |
OF Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Sveistrup | Management | 0 companies |
| Otto Frederik Spliid | Management | 0 companies |
| Hans Peter Andersen | Board of Directors | 0 companies |
| Tom Edwin Gøttsch | Chairman | 0 companies |
| Troels Peter Troelsen | Board of Directors | 0 companies |