| Revenue | DKK 516K | — |
| EBITDA | DKK 83K | +217% |
| Net profit | DKK 72K | +210% |
| Total assets | DKK 791K | +25% |
| Equity | DKK 407K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 698 | 691 | 550 | 637 | 447 | 460 | 362 | 419 | 450 | 359 | 300 | — | 516 |
| Staff expenses | -691 | -433 | -404 | -474 | -396 | -402 | -404 | -349 | -354 | -380 | -156 | -422 | -433 |
| EBITDA | 7 | 258 | 145 | 163 | 51 | 58 | -41 | 70 | 97 | -21 | 144 | -71 | 83 |
| Depreciation & amort. | -66 | -75 | -72 | -78 | -84 | -48 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 183 | 73 | 85 | -33 | 10 | -71 | 70 | 97 | -21 | 144 | -71 | 83 |
| Net financials | -15 | -15 | -13 | -9 | -6 | -7 | -5 | -3 | -3 | -4 | -6 | 5 | 3 |
| Profit before tax | -74 | 168 | 60 | 76 | -39 | 2 | -76 | 67 | 93 | -25 | 138 | -66 | 86 |
| Tax | -0 | 6 | 3 | 23 | 3 | 5 | -0 | 2 | 20 | 14 | 36 | -0 | 14 |
| Net profit | -74 | 163 | 57 | 53 | -42 | -3 | -76 | 65 | 73 | -39 | 102 | -66 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.254 | 1.153 | 1.113 | 1.070 | 734 | 615 | 473 | 526 | 570 | 643 | 620 | 631 | 791 |
| Equity | 314 | 477 | 534 | 487 | 345 | 342 | 267 | 332 | 405 | 365 | 400 | 335 | 407 |
| Long-term debt | 359 | 222 | 189 | 151 | 111 | 70 | 0 | 0 | 0 | 0 | 155 | 183 | 192 |
| Short-term debt | 580 | 453 | 390 | 432 | 278 | 203 | 206 | 194 | 165 | 278 | 65 | 113 | 192 |
| Total debt | 940 | 676 | 579 | 583 | 389 | 272 | 206 | 194 | 165 | 278 | 220 | 296 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIAMPI HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ciampi | Management | 0 companies |