| Revenue | DKK 2,2M | -5% |
| EBITDA | DKK 3K | -99% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 1,2M | -18% |
| Equity | DKK 364K | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.851 | 6.343 | 6.928 | 6.862 | 7.652 | 6.608 | 4.592 | 4.427 | 2.611 | 2.431 | 1.799 | 2.161 | 2.297 | 2.181 |
| Staff expenses | -4.670 | -4.431 | -4.534 | -4.861 | -5.314 | -5.265 | -4.088 | -2.394 | -2.074 | -1.698 | -1.540 | -1.675 | -1.918 | -2.178 |
| EBITDA | -346 | 373 | 802 | 366 | 56 | -939 | -1.355 | 217 | -1.219 | -265 | 260 | 486 | 379 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -346 | 373 | 802 | 366 | 56 | -939 | -1.355 | 217 | -1.219 | -265 | 260 | 486 | 379 | 3 |
| Net financials | 100 | 88 | 87 | 56 | 31 | 3 | 9 | 10 | 4 | -1 | -3 | -1 | -1 | -5 |
| Profit before tax | -246 | 460 | 889 | 422 | 87 | -937 | -1.346 | 227 | -1.214 | -266 | 256 | 485 | 379 | -2 |
| Tax | -60 | 115 | 218 | 99 | 19 | -206 | -296 | 50 | -267 | -58 | 59 | 144 | 84 | -4 |
| Net profit | -186 | 346 | 672 | 323 | 68 | -731 | -1.050 | 177 | -947 | -207 | 198 | 341 | 294 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.001 | 3.845 | 4.510 | 3.995 | 4.441 | 3.178 | 1.440 | 2.030 | 585 | 618 | 822 | 1.273 | 1.522 | 1.247 |
| Equity | 780 | 1.425 | 2.097 | 2.420 | 2.488 | 1.757 | 707 | 884 | -63 | -270 | -72 | 269 | 363 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.219 | 2.417 | 2.410 | 1.571 | 1.948 | 1.412 | 726 | 1.126 | 425 | 882 | 888 | 999 | 1.153 | 883 |
| Total debt | 3.219 | 2.417 | 2.410 | 1.571 | 1.948 | 1.412 | 726 | 1.126 | 625 | 882 | 888 | 999 | 1.153 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2022 | — | — |
KH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trekanist Invest ApS | Company | 25.0% | 25.0% | 2022 |
NLH INVEST ApS | Company | 25.0% | 25.0% | 2023 |
Bright Sky Holding ApS | Company | 25.0% | 25.0% | 2023 |
KRILON Invest ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 100.0% | 100.0% | 2005 | |
UNIK IT A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Skov Nielsen | Management | 0 companies |
| Kurt Henning | Management | 0 companies |
| Kjeld Lindberg Iversen | Chairman | 0 companies |
| Jørn Bjarne Jensen | Chairman | 0 companies |
| Freddy Lykke Nielsen | Board of Directors | 0 companies |
| Kristian Thomsen | Board of Directors | 0 companies |
| Michael Jul-Nørup Pedersen | Deputy Chairman | 0 companies |
| Christina Skovgård Martinsen | Chairman | 0 companies |
| Kristian Bonde | Board of Directors | 0 companies |