| Revenue | DKK -15K | +18% |
| EBITDA | DKK -15K | -18% |
| Net profit | DKK 174K | -69% |
| Total assets | DKK 5,4M | +2% |
| Equity | DKK 5,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | 24 | 14 | 27 | 30 | 46 | 1 | -15 | -11 | -12 | -10 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | 24 | 14 | 27 | 30 | 46 | 1.464 | -15 | -11 | -12 | -10 | -12 | -15 |
| Depreciation & amort. | -0 | -9 | -12 | -12 | -12 | -12 | -12 | 731 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -18 | 12 | 1 | 15 | 18 | 34 | 732 | -15 | -11 | -12 | -10 | -12 | -15 |
| Net financials | 596 | 2.021 | 278 | -5 | 164 | 203 | 104 | 157 | 250 | 512 | -524 | 146 | 724 | 235 |
| Profit before tax | 588 | 2.004 | 289 | -4 | 178 | 220 | 138 | 889 | 235 | 501 | -537 | 136 | 712 | 221 |
| Tax | 62 | 17 | 85 | 2 | 37 | 51 | 34 | 169 | 52 | 115 | -118 | 33 | 156 | 47 |
| Net profit | 526 | 1.987 | 205 | -6 | 141 | 169 | 104 | 720 | 183 | 387 | -419 | 103 | 555 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.338 | 6.949 | 6.756 | 6.652 | 6.489 | 6.592 | 6.614 | 5.049 | 5.148 | 5.450 | 4.849 | 4.779 | 5.272 | 5.359 |
| Equity | 5.050 | 6.941 | 6.746 | 6.642 | 6.464 | 6.532 | 6.531 | 4.851 | 5.033 | 5.310 | 4.778 | 4.767 | 5.204 | 5.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 49 |
| Short-term debt | 287 | 8 | 10 | 11 | 25 | 60 | 84 | 198 | 115 | 140 | 71 | 12 | 12 | 55 |
| Total debt | 287 | 8 | 10 | 11 | 25 | 60 | 84 | 198 | 115 | 140 | 71 | 12 | 68 | 103 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Thoverud Lønborg | Board of Directors | 0 companies |