| Revenue | DKK -12K | +127% |
| EBITDA | DKK -12K | -127% |
| Net profit | DKK 132K | +26% |
| Total assets | DKK 5,8M | +1% |
| Equity | DKK 5,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -8 | -33 | -18 | -7 | -6 | -6 | -6 | -5 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -8 | -8 | -33 | -18 | -7 | -6 | -6 | -6 | -5 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -8 | -8 | -33 | -18 | -7 | -6 | -6 | -6 | -5 | -12 |
| Net financials | 245 | 256 | 364 | 245 | 539 | -23 | -29 | -28 | -23 | -5 | -20 | 110 | 154 |
| Profit before tax | 238 | 249 | 356 | 237 | 531 | -56 | -47 | -35 | -30 | -12 | -27 | 104 | 142 |
| Tax | 7 | 3 | 1 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 |
| Net profit | 231 | 246 | 354 | 239 | 530 | -56 | -47 | -35 | -30 | -12 | -27 | 104 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.587 | 5.736 | 5.992 | 6.130 | 6.559 | 6.400 | 6.247 | 6.104 | 5.964 | 5.839 | 5.698 | 5.690 | 5.769 |
| Equity | 5.580 | 5.729 | 5.985 | 6.123 | 6.552 | 6.393 | 6.240 | 6.097 | 5.957 | 5.832 | 5.691 | 5.678 | 5.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 12 | 20 |
| Total debt | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 12 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Unofficial title | Unofficial title | 2025 | — | — |
CM Audit | Audit | 1998 | — | — |
OK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Sanggaard Jakobsen | Unofficial title | 0 companies |
| Carl Munch | Audit | 0 companies |
| Ole Kjær | Management | 0 companies |