| Revenue | — | — |
| EBITDA | DKK 1M | -25% |
| Net profit | DKK 1,3M | -18% |
| Total assets | DKK 12,5M | +5% |
| Equity | DKK 12,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 511 | 621 | 765 | 1.058 | 1.286 | 1.483 | 1.618 | 1.550 | 1.553 | 1.805 | 1.596 | 1.599 | 1.380 | 1.038 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 511 | 621 | 765 | 1.058 | 1.286 | 1.483 | 1.618 | 1.550 | 1.553 | 1.805 | 1.596 | 1.599 | 1.380 | 1.038 |
| Net financials | 546 | 765 | 802 | 1.100 | 1.325 | 1.502 | 1.641 | 1.549 | 1.567 | 1.882 | 1.668 | 1.739 | 1.692 | 1.434 |
| Profit before tax | 538 | 755 | 796 | 1.094 | 1.318 | 1.494 | 1.633 | 1.541 | 1.559 | 1.872 | 1.657 | 1.726 | 1.675 | 1.404 |
| Tax | 6 | 6 | 6 | 7 | 6 | 2 | 1 | -3 | -0 | 13 | 11 | 26 | 63 | 74 |
| Net profit | 532 | 748 | 789 | 1.086 | 1.312 | 1.493 | 1.632 | 1.544 | 1.559 | 1.859 | 1.646 | 1.700 | 1.612 | 1.330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.871 | 2.218 | 2.881 | 3.603 | 3.926 | 4.659 | 5.874 | 6.746 | 7.719 | 9.014 | 10.016 | 10.637 | 11.849 | 12.499 |
| Equity | 2.684 | 2.132 | 2.821 | 3.507 | 3.819 | 4.612 | 5.794 | 6.638 | 7.597 | 8.957 | 9.802 | 10.502 | 11.715 | 12.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 86 | 59 | 95 | 107 | 46 | 81 | 108 | 121 | 57 | 214 | 134 | 135 | 255 |
| Total debt | 187 | 86 | 59 | 95 | 107 | 46 | 81 | 108 | 121 | 57 | 214 | 134 | 135 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|