| Revenue | DKK -32K | -6% |
| EBITDA | DKK -92K | +2% |
| Net profit | DKK 191K | -29% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 4,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 24 | -24 | -23 | -25 | -22 | -41 | -48 | -36 | -37 | -63 | -34 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -17 | 24 | -22 | 4 | -7 | -22 | -41 | -48 | -96 | -97 | -123 | -94 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 24 | -22 | 4 | -7 | -22 | -41 | -48 | -96 | -97 | -123 | -94 | -92 |
| Net financials | 309 | 198 | 365 | 149 | 149 | 229 | 5 | 437 | 119 | 504 | -730 | 441 | 336 |
| Profit before tax | 291 | 222 | 343 | 153 | 141 | 207 | -36 | 390 | 24 | 407 | -853 | 347 | 244 |
| Tax | 73 | 68 | 85 | 36 | 31 | 46 | 0 | 77 | 6 | 90 | -188 | 76 | 53 |
| Net profit | 218 | 154 | 258 | 117 | 110 | 161 | -36 | 312 | 18 | 317 | -665 | 271 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.542 | 5.488 | 5.560 | 5.425 | 5.333 | 5.302 | 5.058 | 5.233 | 5.004 | 5.167 | 4.405 | 4.411 | 4.478 |
| Equity | 5.483 | 5.438 | 5.496 | 5.413 | 5.323 | 5.284 | 5.048 | 5.160 | 4.978 | 5.095 | 4.230 | 4.383 | 4.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 50 | 64 | 12 | 10 | 17 | 10 | 73 | 26 | 72 | 175 | 28 | 26 |
| Total debt | 59 | 50 | 64 | 12 | 10 | 17 | 10 | 73 | 26 | 72 | 175 | 28 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 1998 | — | — |
GB Founder | Founder | 1998 | — | — |
| Audit | 2001 | — | — | |
MJ Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Berg | Audit | 0 companies |
| Gitte Bruun | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Morten Jarne Clausen | Founder | 0 companies |