| Revenue | DKK -32K | -67% |
| EBITDA | DKK -122K | -28% |
| Net profit | DKK -140K | +53% |
| Total assets | DKK 12,5M | -1% |
| Equity | DKK 12,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 32 | 101 | 34 | 799 | -34 | -59 | -65 | -68 | -90 | -78 | -69 | -95 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 |
| EBITDA | 797 | 32 | 101 | 34 | 799 | -34 | -59 | -65 | -68 | -90 | -78 | -69 | -95 | -122 |
| Depreciation & amort. | -30 | -38 | -66 | -66 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 767 | -5 | 35 | -32 | 755 | -34 | -59 | -65 | -68 | -90 | -78 | -69 | -95 | -122 |
| Net financials | 715 | 1.126 | 614 | 1.785 | 665 | 360 | -130 | 1.663 | 2.573 | 929 | -1.022 | 1.286 | -205 | -19 |
| Profit before tax | 796 | 1.120 | 649 | 1.753 | 1.419 | 326 | -189 | 1.598 | 2.505 | 839 | -1.099 | 1.216 | -301 | -140 |
| Tax | 86 | 157 | 105 | 422 | 288 | 75 | -41 | 351 | 554 | 185 | -50 | 76 | -0 | -0 |
| Net profit | 709 | 963 | 544 | 1.331 | 1.132 | 251 | -148 | 1.247 | 1.951 | 654 | -1.049 | 1.140 | -301 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.783 | 7.797 | 8.413 | 9.006 | 9.684 | 9.539 | 9.339 | 10.783 | 12.545 | 13.139 | 11.962 | 13.044 | 12.640 | 12.538 |
| Equity | 6.658 | 7.622 | 7.841 | 8.536 | 9.566 | 9.517 | 9.317 | 10.509 | 12.405 | 13.003 | 11.896 | 12.978 | 12.616 | 12.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 173 | 572 | 470 | 117 | 22 | 22 | 274 | 140 | 136 | 65 | 66 | 24 | 130 |
| Total debt | 125 | 173 | 572 | 470 | 117 | 22 | 22 | 274 | 140 | 136 | 65 | 66 | 24 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 1998 | — | — |
SR Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Dahl | Founder | 0 companies |
| Søren Rishøj | Audit | 0 companies |