| Revenue | DKK 14,2M | +79% |
| EBITDA | DKK 1,9M | +99% |
| Net profit | DKK 708K | +80% |
| Total assets | DKK 16,9M | +38% |
| Equity | DKK 7,1M | +11% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.492 | 4.705 | 5.800 | 7.901 | 14.159 |
| Staff expenses | -2.671 | -3.360 | -3.363 | -6.957 | -12.283 |
| EBITDA | 1.821 | 1.345 | 2.437 | 944 | 1.876 |
| Depreciation & amort. | -121 | -50 | -107 | -100 | -381 |
| EBIT | 1.700 | 1.295 | 2.330 | 844 | 1.495 |
| Net financials | -270 | -130 | -195 | -327 | -566 |
| Profit before tax | 1.430 | 1.166 | 2.135 | 517 | 929 |
| Tax | 326 | 265 | 485 | 123 | 221 |
| Net profit | 1.105 | 900 | 1.650 | 394 | 708 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.174 | 8.284 | 9.026 | 12.236 | 16.863 |
| Equity | 4.901 | 5.301 | 6.451 | 6.345 | 7.053 |
| Long-term debt | 0 | 0 | 0 | 1.029 | 718 |
| Short-term debt | 4.273 | 2.977 | 2.575 | 4.857 | 9.071 |
| Total debt | 4.273 | 2.977 | 2.575 | 5.886 | 9.789 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM | Founder | 1999 |
OA Management | Management | 1999 |
| Former (2) | ||
LH Management | Management | 2008 – 2011 |
KJ Audit | Audit | 1999 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Helena Blomberg | Management | 0 companies |
| Anna Margrethe Skoubo Andersen | Founder | 0 companies |
| Ove Andersen | Management | 0 companies |
| Kaj Jensen | Audit | 0 companies |