| Revenue | DKK -2,5M | — |
| EBITDA | DKK -2,9M | -206% |
| Net profit | DKK 50M | +342% |
| Total assets | DKK 250,2M | +6% |
| Equity | DKK 235M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | — | — | -11 | -12 | -12 | -16 | -52 | -52 | -136 | 0 | -2.532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -350 |
| EBITDA | -9 | -9 | -19 | -43 | -11 | -12 | -12 | -16 | -52 | -52 | -136 | -942 | -2.882 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -28 |
| EBIT | -9 | -9 | -19 | -43 | -11 | -12 | -12 | -16 | -52 | -52 | -136 | -970 | -2.910 |
| Net financials | 3.606 | -3.363 | 6.640 | 3.892 | 5.508 | -4.956 | -3.003 | 1.931 | 7.950 | 13.175 | 229.103 | 14.251 | 53.664 |
| Profit before tax | 3.597 | -3.372 | 6.621 | 3.850 | 5.497 | -4.969 | -3.015 | 1.915 | 7.897 | 13.123 | 228.967 | 13.281 | 50.755 |
| Tax | 365 | -330 | 434 | 140 | -360 | 465 | -0 | -0 | -0 | -0 | -746 | 1.957 | 757 |
| Net profit | 3.232 | -3.042 | 6.187 | 3.710 | 5.856 | -5.434 | -3.015 | 1.915 | 7.897 | 13.123 | 229.713 | 11.323 | 49.998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.770 | 20.168 | 22.522 | 25.802 | 30.078 | 22.496 | 20.038 | 21.640 | 25.096 | 35.290 | 233.574 | 236.642 | 250.195 |
| Equity | — | 13.882 | 18.927 | 22.137 | 27.153 | 15.176 | 12.161 | 13.693 | 20.525 | 28.398 | 228.111 | 233.434 | 234.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.197 | 6.286 | 3.595 | 3.665 | 2.926 | 7.319 | 7.877 | 7.946 | 4.571 | 6.892 | 5.463 | 3.208 | 15.242 |
| Total debt | 5.197 | 6.286 | 3.595 | 3.665 | 2.926 | 7.319 | 7.877 | 7.946 | 4.571 | 6.892 | 5.463 | 3.208 | 15.242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2023 | |
| Individual | 25.0% | 15.0% | 2023 | |
| Individual | 25.0% | 15.0% | 2023 | |
| Individual | 0.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|