| Revenue | DKK -16K | -23% |
| EBITDA | DKK -16K | +23% |
| Net profit | DKK -14K | -101% |
| Total assets | DKK 7,8M | -7% |
| Equity | DKK 7,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 18 | 17 | 11 | 18 | 19 | 16 | 15 | -7 | -7 | -13 | -12 | -21 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 18 | 17 | 11 | 18 | 19 | 16 | 15 | -7 | -7 | -13 | -12 | -21 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 18 | 17 | 11 | 18 | 19 | 16 | 15 | -7 | -7 | -13 | -12 | -21 | -16 |
| Net financials | -955 | -403 | -42 | 431 | -272 | 345 | 409 | 1.179 | 797 | 306 | 868 | 1.729 | 1.251 | 81 |
| Profit before tax | -935 | -385 | -25 | 443 | -254 | 364 | 425 | 1.194 | 791 | 299 | 854 | 1.717 | 1.230 | 65 |
| Tax | 27 | 48 | 32 | 52 | 22 | 11 | -9 | 82 | 140 | 33 | -77 | 55 | -11 | 79 |
| Net profit | -961 | -433 | -58 | 391 | -275 | 353 | 434 | 1.112 | 651 | 266 | 931 | 1.662 | 1.242 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.665 | 4.376 | 4.284 | 4.628 | 4.181 | 4.460 | 4.647 | 5.464 | 6.050 | 6.256 | 6.771 | 7.301 | 8.336 | 7.754 |
| Equity | — | 4.096 | 3.940 | 4.231 | 3.854 | 4.104 | 4.432 | 5.437 | 5.977 | 6.130 | 6.547 | 7.208 | 8.328 | 7.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 279 | 344 | 397 | 326 | 356 | 214 | 27 | 73 | 126 | 225 | 92 | 8 | 40 |
| Total debt | 39 | 279 | 344 | 397 | 326 | 356 | 214 | 27 | 73 | 126 | 225 | 92 | 8 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|