| Revenue | DKK 104K | +4% |
| EBITDA | DKK 104K | +4% |
| Net profit | DKK 58K | +97% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 1,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 77 | 47 | 63 | 67 | 84 | 75 | 90 | 103 | 70 | 163 | 91 | 100 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 77 | 47 | 63 | 67 | 84 | 75 | -510 | 92 | 70 | 163 | 91 | 100 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | 18 | 77 | 47 | 63 | 67 | 69 | 60 | -525 | 77 | 55 | 148 | 76 | 85 | 89 |
| Net financials | 6 | -314 | 523 | -10 | -18 | -4 | -16 | -1.292 | -13 | 6 | -44 | -26 | -17 | -15 |
| Profit before tax | 24 | -237 | 570 | 53 | 49 | 65 | 44 | -1.817 | 64 | 61 | 104 | 50 | 69 | 74 |
| Tax | 6 | 21 | 13 | 16 | 12 | 14 | 11 | 15 | -100 | -7 | 23 | -12 | 39 | 16 |
| Net profit | 18 | -257 | 557 | 37 | 37 | 51 | 34 | -1.832 | 163 | 68 | 81 | 62 | 30 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.670 | 3.329 | 3.846 | 3.795 | 3.756 | 3.753 | 3.738 | 1.851 | 1.937 | 1.947 | 1.914 | 1.853 | 1.800 | 1.836 |
| Equity | 2.618 | 2.312 | 2.820 | 2.808 | 2.794 | 2.846 | 2.828 | 943 | 1.052 | 1.064 | 1.089 | 1.094 | 1.064 | 1.122 |
| Long-term debt | 887 | 842 | 799 | 754 | 709 | 663 | 617 | 571 | 524 | 478 | 431 | 396 | 357 | 313 |
| Short-term debt | 165 | 174 | 227 | 232 | 253 | 245 | 294 | 337 | 361 | 405 | 394 | 363 | 379 | 401 |
| Total debt | 1.052 | 1.017 | 1.026 | 987 | 962 | 908 | 910 | 908 | 885 | 883 | 825 | 759 | 736 | 714 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Mølvang Amstrup | Chairman | 0 companies |
| Kirsten Amstrup Pedersen | Board of Directors | 0 companies |
| Helle Amstrup Krogsgaard | Board of Directors | 0 companies |