| Revenue | DKK -4K | +2% |
| EBITDA | DKK -4K | -2% |
| Net profit | DKK -18K | -181% |
| Total assets | DKK 250K | -5% |
| Equity | DKK 184K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -14 | 1 | -21 | -31 | 1 | -6 | -8 | 29 | -5 | -2 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -14 | 1 | -21 | -31 | 1 | -6 | -8 | 29 | -5 | -2 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -14 | 1 | -21 | -31 | 1 | -6 | -8 | 29 | -5 | -2 | -4 | -4 |
| Net financials | -13 | -2 | -1 | 79 | 45 | -6 | 3 | 14 | 21 | 18 | -2 | -3 | -13 |
| Profit before tax | -40 | -16 | 0 | 59 | 14 | -5 | -2 | 6 | 50 | 13 | -4 | -7 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -1 | -0 | -0 | -0 |
| Net profit | -40 | -16 | 0 | 59 | 14 | -5 | -2 | 7 | 52 | 14 | -4 | -6 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 162 | 165 | 153 | 194 | 205 | 215 | 227 | 250 | 267 | 266 | 264 | 250 |
| Equity | 89 | 73 | 73 | 132 | 146 | 142 | 139 | 146 | 198 | 213 | 208 | 202 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 89 | 91 | 20 | 48 | 63 | 76 | 81 | 51 | 54 | 57 | 62 | 66 |
| Total debt | 108 | 89 | 91 | 20 | 48 | 63 | 76 | 81 | 51 | 54 | 57 | 62 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |