| Revenue | DKK -12K | -83% |
| EBITDA | DKK -207K | -5% |
| Net profit | DKK -72K | -245% |
| Total assets | DKK 18M | +0% |
| Equity | DKK -17K | -130% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.677 | 3.886 | 6.832 | 2.440 | 1.434 | 1.390 | 2.169 | -946 | -266 | 512 | 287 | 254 | -68 | -12 |
| Staff expenses | -1.687 | -1.832 | -2.942 | -1.655 | -1.023 | -1.147 | -1.016 | -669 | -415 | -98 | -167 | -200 | -129 | -195 |
| EBITDA | 1.990 | 2.053 | 1.546 | 65 | 410 | 244 | 1.153 | -1.616 | -681 | 414 | 120 | 54 | -197 | -207 |
| Depreciation & amort. | 56 | -52 | -52 | -52 | -52 | -11 | -9 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.934 | 2.002 | 1.494 | 13 | 358 | 233 | 1.144 | -1.627 | -681 | 414 | 120 | 54 | -197 | -207 |
| Net financials | -262 | 416 | 549 | -1.347 | 172 | 783 | -1.298 | -41 | -72 | 7 | -149 | -8 | 264 | 135 |
| Profit before tax | 1.672 | 2.417 | 2.044 | -1.334 | 530 | 1.016 | -154 | -1.668 | -753 | 422 | -28 | 45 | 66 | -72 |
| Tax | 431 | 605 | 501 | -0 | -164 | 201 | -0 | 33 | -0 | -0 | -0 | -0 | 17 | -0 |
| Net profit | 1.241 | 1.812 | 1.542 | -1.334 | 694 | 815 | -154 | -1.701 | -753 | 422 | -28 | 45 | 50 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181.390 | 375.732 | 204.875 | 197.530 | 204.316 | 161.628 | 94.722 | 26.706 | 69.891 | 12.006 | 11.162 | 14.407 | 18.101 | 18.045 |
| Equity | 3.964 | 3.812 | 5.354 | 667 | 1.360 | 2.176 | 2.022 | 321 | -433 | -11 | -40 | 6 | 55 | -17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177.426 | 371.919 | 199.521 | 196.863 | 202.955 | 159.452 | 91.464 | 26.385 | 70.323 | 12.017 | 11.202 | 14.401 | 18.046 | 18.062 |
| Total debt | 177.426 | 371.919 | 199.521 | 196.863 | 202.955 | 159.452 | 92.700 | 26.385 | 70.323 | 12.017 | 11.202 | 14.401 | 18.046 | 18.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
PM Management | Management | 2018 | — | — |
VC Management | Management | 1998 | — | — |
SC Management | Management | 2007 | — | — |
KS Management | Management | 2020 | — | — |
EG Management | Management | 1999 | — | — |
MV Management | Management | 2020 | — | — |
JK Management | Management | 2007 | — | — |
MG Management | Management | 1999 | — | — |
SM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AU VERRE DE VIN ApS | Company | 100.0% | 100.0% | 2026 |
DEFAP ENTERPRISES ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2020 | |
Renewable Finance ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Peter Michael Hammer Tuxen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Scott Campbell Macaw | Management | 0 companies |
| Klaus Schottler | Management | 0 companies |
| Edwin George Shelton | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Mattia Giacomo Ghielmini | Management | 0 companies |
| Søren Meiling | Management | 0 companies |