| Revenue | DKK 864K | +4% |
| EBITDA | DKK 865K | -47% |
| Net profit | DKK 326K | -62% |
| Total assets | DKK 9,5M | +2% |
| Equity | DKK 1,2M | +23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 572 | 757 | 766 | 827 | 864 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 572 | 757 | 766 | 1.627 | 865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 572 | 757 | 766 | 1.627 | 865 |
| Net financials | -188 | -308 | -397 | -528 | -446 |
| Profit before tax | 383 | 449 | 369 | 1.099 | 418 |
| Tax | 86 | 99 | 81 | 242 | 92 |
| Net profit | 297 | 350 | 287 | 857 | 326 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.446 | 9.167 | 8.923 | 9.334 | 9.522 |
| Equity | 512 | 482 | 419 | 986 | 1.213 |
| Long-term debt | 6.786 | 6.446 | 6.106 | 5.766 | 5.577 |
| Short-term debt | 500 | 591 | 749 | 757 | 906 |
| Total debt | 7.286 | 7.037 | 6.855 | 6.523 | 6.483 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
DT Management | Management | 2020 |
TS Management | Management | 2020 |
JU Founder | Founder | 1999 |
BE Founder | Founder | 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorit Thusholt | Management | 0 companies |
| Thomas Skov Randrup | Management | 0 companies |
| Jens Ulrik Felding | Founder | 0 companies |
| Britt Elise Tommerup | Founder | 0 companies |