| Revenue | DKK 4,7M | -14% |
| EBITDA | DKK 2,3M | -23% |
| Net profit | DKK 2,1M | +791% |
| Total assets | DKK 42,4M | +2% |
| Equity | DKK 13,5M | +18% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.150 | 10.419 | 7.837 | 6.644 | 4.203 | 6.453 | 4.589 | 6.873 | 429 | 11.804 | 5.841 | 5.435 | 4.664 |
| Staff expenses | -1.881 | -1.921 | -2.319 | -2.668 | -2.125 | -2.634 | -2.487 | -1.277 | -60 | -3.250 | -2.914 | -2.399 | -2.337 |
| EBITDA | 7.268 | 8.498 | 5.518 | 3.976 | 2.078 | 3.488 | 2.102 | 5.596 | 369 | 8.554 | 2.927 | 3.036 | 2.327 |
| Depreciation & amort. | 1.075 | -1.134 | -968 | -1.079 | -1.071 | -1.072 | -1.056 | -927 | -690 | -2.036 | -2.096 | -2.274 | -2.220 |
| EBIT | 6.193 | 7.364 | 4.549 | 2.897 | 1.007 | 2.416 | 1.046 | 4.669 | -321 | 6.518 | 831 | 762 | 107 |
| Net financials | -1.140 | -575 | -503 | -428 | -180 | -75 | -384 | -374 | -388 | -162 | -153 | 52 | 317 |
| Profit before tax | 5.053 | 6.790 | 4.046 | 2.469 | 828 | 2.341 | 662 | 4.295 | -709 | 6.356 | 678 | 814 | 424 |
| Tax | 1.389 | 1.680 | 950 | 141 | 187 | 517 | 149 | 944 | -146 | 1.392 | 121 | 1.115 | -1.657 |
| Net profit | 3.664 | 5.110 | 3.096 | 2.327 | 640 | 1.824 | 514 | 3.352 | -563 | 4.964 | 557 | -301 | 2.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.611 | 36.752 | 42.328 | 40.590 | 39.382 | 39.865 | 38.565 | 38.127 | 37.045 | 39.981 | 46.688 | 41.663 | 42.434 |
| Equity | 12.293 | 17.402 | 19.528 | 20.856 | 21.496 | 23.320 | 8.834 | 12.186 | 11.623 | 11.184 | 11.741 | 11.440 | 13.521 |
| Long-term debt | 17.922 | 17.256 | 16.780 | 14.084 | 10.090 | 8.431 | 7.022 | 7.759 | 7.330 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.260 | -2.311 | 1.586 | 1.576 | 3.647 | 3.911 | 18.456 | 13.132 | 13.960 | 26.190 | 32.709 | 27.093 | 25.763 |
| Total debt | 22.182 | 14.945 | 18.365 | 15.661 | 13.738 | 12.342 | 25.478 | 20.891 | 21.291 | 26.190 | 32.709 | 27.093 | 25.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2023 | — | — |
BB Management | Management | 1999 | — | — |
JA Management | Management | 2020 | — | — |
PA Management | Management | 1998 | — | — |
NC Management | Management | 2020 | — | — |
CE Audit | Audit | 1999 | — | — |
JT Management | Management | 2022 | — | — |
CJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANPO HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
Lineage Danish Bidco 3 ApS | Company | 100.0% | 100.0% | 2020 |
BJ HOLDING 98 A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Wolf | Management | 0 companies |
| Bjarne Bent Jensen | Management | 0 companies |
| Johannes Albrecht Poelman | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Niels Christian Lundgaard-Svenstrup | Management | 0 companies |
| Carsten Eg Hansen | Audit | 0 companies |
| Jesper Toft Mathiasen | Management | 0 companies |
| Claus Jacobsen | Management | 0 companies |
| Vishal Kapoor | Board of Directors | 0 companies |
| Benny Bjerg Larsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Anders Toftegaard Jensen | Board of Directors | 0 companies |
| Harld Johan Peters | Chairman | 0 companies |
| Duco Robert Gijsbert Buijze | Board of Directors | 0 companies |
| Lars Jacobsen | Board of Directors | 0 companies |
| Anders Gershøj | Board of Directors | 0 companies |
| Erling Bechmann | Board of Directors | 0 companies |
| Michael Joseph Mc Clendon | Board of Directors | 0 companies |
| Morten Casper Henriksen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jason Eugene Burnett | Chairman | 0 companies |
| Annegien Maria Kooij | Board of Directors | 0 companies |