| Revenue | DKK -54K | -77% |
| EBITDA | DKK -54K | +77% |
| Net profit | DKK 20,2M | +129% |
| Total assets | DKK 133,2M | +30% |
| Equity | DKK 95,6M | +27% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -14 | -53 | -139 | -193 | -16 | -10 | -36 | -23 | -31 | -84 | -424 | -175 | -239 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -14 | -53 | -139 | -193 | -16 | -10 | -36 | -23 | -31 | -84 | -424 | -175 | -239 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -14 | -53 | -139 | -193 | -16 | -10 | -36 | -23 | -31 | -84 | -424 | -175 | -239 | -54 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893 | 1.240 | 3.462 | 3.532 | 3.751 | -1.089 | 601 | 5.839 | 7.323 | -880 | 25.661 | -925 | 8.751 | 19.983 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 879 | 1.187 | 3.323 | 3.339 | 3.735 | -1.099 | 565 | 5.816 | 7.293 | -964 | 25.237 | -1.100 | 8.511 | 19.928 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 16 | 11 | -37 | 6 | 4 | 6 | 2 | 1 | -11 | -78 | -22 | -297 | -273 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 859 | 1.171 | 3.312 | 3.376 | 3.729 | -1.104 | 559 | 5.814 | 7.292 | -953 | 25.315 | -1.078 | 8.808 | 20.201 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.424 | 19.879 | 20.182 | 22.508 | 26.410 | 25.064 | 24.926 | 30.082 | 38.268 | 38.752 | 66.926 | 82.645 | 102.548 | 133.154 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 16.414 | 19.865 | 20.072 | 22.422 | 26.187 | 24.736 | 24.581 | 29.563 | 37.718 | 38.125 | 64.608 | 65.488 | 75.426 | 95.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 6 | 2 | 2 | 0 | 0 | 7.600 | 8.100 | 6.200 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 15 | 110 | 86 | 218 | 323 | 339 | 516 | 547 | 627 | 2.318 | 8.144 | 9.161 | 11.938 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 15 | 110 | 86 | 223 | 328 | 346 | 518 | 550 | 627 | 2.318 | 15.744 | 17.261 | 18.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MED INVEST, FAABORG ApS | Company | 33.3% | 0.0% | 2014 |
ESD INVEST,FAABORG ApS | Company | 33.3% | 0.0% | 2014 |
MD INVEST, FAABORG ApS | Company | 20.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Duch | Management | 0 companies |