| Revenue | DKK 5,2M | -5% |
| EBITDA | DKK 3,1M | -9% |
| Net profit | DKK 2,5M | -10% |
| Total assets | DKK 13,2M | +16% |
| Equity | DKK 7,6M | -3% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.882 | 4.360 | 4.263 | 5.494 | 5.245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.659 | 2.430 | 2.460 | 3.394 | 3.096 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.659 | 2.430 | 2.460 | 3.394 | 3.096 |
| Net financials | 71 | -229 | 84 | 125 | 71 |
| Profit before tax | 1.730 | 2.200 | 2.543 | 3.519 | 3.167 |
| Tax | 383 | 486 | 581 | 804 | 715 |
| Net profit | 1.347 | 1.714 | 1.962 | 2.715 | 2.453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.315 | 11.670 | 9.892 | 11.411 | 13.184 |
| Equity | 6.399 | 6.813 | 7.076 | 7.891 | 7.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.886 | 4.824 | 2.767 | 3.441 | 5.471 |
| Total debt | 3.886 | 4.824 | 2.767 | 3.441 | 5.471 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PJ Management | Management | 1999 – 2004 |
PA Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (14) | ||
| Board of Directors | 1999 – 2001 | |
TB | Board of Directors | 1999 – 2003 |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2016 – 2026 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2011 – 2016 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 1999 – 2003 | |
| Chairman | 1999 – 2008 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1999 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 66.67–89.99% | 2026 | |
| Company | 33.33–49.99% | 0% | 2014 | |
| Individual | 20–24.99% | 25–33.32% | 2006 | |
| Company | 20–24.99% | 25–33.32% | 2014 | |
| Company | 10–14.99% | 25–33.32% | 1999 | |
| Company | 10–14.99% | 25–33.32% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Per Julsgaard Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Leo Ørnfelt | Board of Directors | 0 companies |
| Tom Boe | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Leon Wagtmann Pedersen | Board of Directors | 0 companies |
| Kurt Nielsen | Board of Directors | 0 companies |
| Allan Bisgaard | Chairman | 0 companies |
| Lars Michelsen | Board of Directors | 0 companies |
| Erik Bæk Thygesen | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Mads Bollerup Kam | Chairman | 0 companies |
| Arne Munk | Chairman | 0 companies |
| Henning Kristiansen | Board of Directors | 0 companies |
| Benny Juul Pedersen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Helle Skaaning Lauritsen | Board of Directors | 0 companies |
| Claes Lyngholm Andersen | Board of Directors | 0 companies |