| Revenue | DKK -72K | -152% |
| EBITDA | DKK -496K | -73% |
| Net profit | DKK -349K | -97% |
| Total assets | DKK 6,9M | -5% |
| Equity | DKK 6,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 675 | 217 | 136 | -72 |
| Staff expenses | -617 | -424 | -424 | -425 |
| EBITDA | 58 | -207 | -288 | -496 |
| Depreciation & amort. | -7 | -0 | -0 | -0 |
| EBIT | 50 | -207 | -288 | -496 |
| Net financials | 177 | 746 | 54 | 49 |
| Profit before tax | 228 | 540 | -121 | -250 |
| Tax | 75 | 135 | 56 | 98 |
| Net profit | 152 | 405 | -177 | -349 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.156 | 7.485 | 7.276 | 6.919 |
| Equity | 6.987 | 7.392 | 7.215 | 6.866 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 93 | 61 | 53 |
| Total debt | 166 | 93 | 61 | 53 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JB Management | Management | 1999 – 2004 |
PH Chief Executive Officer | Chief Executive Officer | 2004 – 2016 |
PA Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2004 – 2010 | |
| Chairman | 1999 – 2000 | |
| Chairman | 1998 – 1999 | |
| Chairman | 2000 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Brandum | Management | 0 companies |
| Per Hedegaard | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Annette Gleerup | Board of Directors | 0 companies |
| Kenneth Douglas Plummer | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Morten Trautner Ulrich | Chairman | 0 companies |