| Revenue | DKK -13K | -50% |
| EBITDA | DKK -193K | -125% |
| Net profit | DKK -193K | +72% |
| Total assets | DKK 18K | -97% |
| Equity | DKK -58K | -143% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -16 | -22 | -26 | -13 |
| Staff expenses | -60 | -60 | -60 | -0 |
| EBITDA | -76 | -82 | -86 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -76 | -82 | -86 | -193 |
| Net financials | -636 | -2.323 | -542 | -0 |
| Profit before tax | -711 | -2.404 | -628 | -193 |
| Tax | -19 | -14 | 60 | -0 |
| Net profit | -693 | -2.390 | -688 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.166 | 1.221 | 539 | 18 |
| Equity | 1.802 | 823 | 135 | -58 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 399 | 404 | 76 |
| Total debt | 364 | 399 | 404 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2006 | — | — |
BA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S ROMODAN | Company | 20.0% | 20.0% | 2011 |
SALUT A/S | Company | 20.0% | 20.0% | 2011 |
VBF CONSULT ApS | Company | 20.0% | 20.0% | 2011 |
BENT AAGE MADSEN ApS | Company | 20.0% | 20.0% | 2011 |
DION ERIKSEN HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Christian Juhl Nielsen | Management | 0 companies |
| Bent Aage Madsen | Management | 0 companies |
| Hans Christian Esbensen | Board of Directors | 0 companies |
| Lotte Kjærgaard Søndergaard | Board of Directors | 0 companies |
| Steen Sønderborg | Board of Directors | 0 companies |
| Lars Ternholt-Pedersen | Board of Directors | 0 companies |
| Villy Bukbjerg Fiedler | Board of Directors | 0 companies |
| Klaus Zartov | Chairman | 0 companies |
| Dion Møberg Eriksen | Board of Directors | 0 companies |
| Henning Jacobsen | Board of Directors | 0 companies |
| Flemming Rohde | Board of Directors | 0 companies |
| Preben Rosenkilde | Chairman | 0 companies |