| Revenue | DKK -22K | -2348% |
| EBITDA | DKK -22K | -573% |
| Net profit | DKK -22K | -102% |
| Total assets | DKK 78K | -47% |
| Equity | DKK 8K | -73% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.291 | 8.883 | 7.509 | 9.990 | 9.743 | 493 | -1.206 | -114 | 143 | 1.679 | 181 | 1 | -22 |
| Staff expenses | -8.816 | -7.384 | -7.389 | -7.126 | -6.915 | -2.752 | -658 | -273 | -150 | -765 | -136 | -4 | -0 |
| EBITDA | 474 | 1.499 | 120 | 2.864 | 2.828 | -2.284 | -1.864 | -387 | -7 | 915 | 44 | -3 | -22 |
| Depreciation & amort. | -82 | -72 | -98 | -87 | -109 | -151 | -65 | -65 | -61 | -36 | -0 | -0 | -0 |
| EBIT | 392 | 1.427 | 22 | 2.777 | 2.719 | -2.435 | -1.929 | -452 | -68 | 879 | 44 | -3 | -22 |
| Net financials | -49 | -40 | -30 | -12 | -15 | -14 | -15 | -35 | -84 | -79 | -45 | 1.312 | 1 |
| Profit before tax | 343 | 1.387 | -9 | 2.765 | 2.704 | -2.449 | -1.943 | -486 | -152 | 800 | -0 | 1.309 | -22 |
| Tax | 474 | 347 | -2 | 651 | 596 | 1 | -0 | -0 | -223 | 175 | -0 | -0 | -0 |
| Net profit | 261 | 1.040 | -7 | 2.114 | 2.108 | -2.450 | -1.943 | -486 | 71 | 625 | -0 | 1.309 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.496 | 4.668 | 4.670 | 7.758 | 6.825 | 1.921 | 686 | 407 | 478 | 1.330 | 43 | 146 | 78 |
| Equity | 1.149 | 2.189 | 1.683 | 3.797 | 4.405 | 455 | -1.489 | -1.975 | -1.904 | -1.279 | -1.279 | 29 | 8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.346 | 2.479 | 2.987 | 3.962 | 2.413 | 1.466 | 2.175 | 2.382 | 2.382 | 2.609 | 1.323 | 117 | 70 |
| Total debt | 2.346 | 2.479 | 2.987 | 3.962 | 2.413 | 1.466 | 2.175 | 2.382 | 2.382 | 2.609 | 1.323 | 117 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PA Management | Management | 1998 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KWP ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mikala Haag Kreiser | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Karsten Witthøft Petersen | Chief Executive Officer | 0 companies |
| Steen Vidø | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jens Harald Hansen | Board of Directors | 0 companies |
| Morten Halskov | Board of Directors | 0 companies |
| Børge Witthøft | Chairman | 0 companies |
| Mikael Witthøft Koch-Hansen | Chairman | 0 companies |
| Tom Jacobsgaard | Chairman | 0 companies |
| Dan Hammer | Board of Directors | 0 companies |
| Mette Overby | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Michael Wright | Board of Directors | 0 companies |