| Revenue | DKK -48K | +26% |
| EBITDA | DKK -48K | -26% |
| Net profit | DKK 360K | -44% |
| Total assets | DKK 8,7M | -15% |
| Equity | DKK 8,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -7 | -8 | -8 | -17 | -24 | -32 | -27 | -31 | -26 | -31 | -38 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -7 | -8 | -8 | -17 | -24 | -32 | -27 | -31 | -26 | -31 | -38 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -7 | -8 | -8 | -17 | -24 | -32 | -27 | -31 | -26 | -31 | -38 | -48 |
| Net financials | -22 | 64 | 672 | 1.149 | 1.642 | 39 | 178 | 214 | 244 | 666 | -50 | 1.290 | 818 | 453 |
| Profit before tax | -34 | 56 | 665 | 1.141 | 1.635 | 21 | 155 | 182 | 217 | 635 | -76 | 1.259 | 780 | 405 |
| Tax | 87 | 90 | 56 | 46 | 36 | 44 | 27 | 58 | 2 | 84 | -48 | 4 | 131 | 45 |
| Net profit | -121 | -34 | 609 | 1.095 | 1.599 | -23 | 127 | 124 | 215 | 551 | -28 | 1.255 | 649 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.974 | 8.680 | 8.931 | 9.843 | 11.021 | 10.117 | 9.794 | 9.345 | 9.070 | 9.279 | 8.572 | 13.654 | 10.332 | 8.740 |
| Equity | 8.969 | 8.585 | 8.844 | 9.589 | 10.688 | 10.065 | 9.692 | 9.316 | 9.031 | 9.082 | 8.554 | 9.310 | 9.159 | 8.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 95 | 87 | 254 | 333 | 52 | 101 | 29 | 39 | 197 | 18 | 4.345 | 1.173 | 21 |
| Total debt | 5 | 95 | 87 | 254 | 333 | 52 | 101 | 29 | 39 | 197 | 18 | 4.345 | 1.173 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|