| Revenue | DKK 75,4M | +73% |
| EBITDA | DKK -17M | +48% |
| Net profit | DKK -23,7M | +73% |
| Total assets | DKK 19M | -95% |
| Equity | DKK 3,9M | -91% |
| Employees | 6 | — |
| Item | 2013 | 2015 |
|---|---|---|
| Revenue | 43.546 | 75.441 |
| Staff expenses | -0 | -0 |
| EBITDA | -32.964 | -17.037 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -32.964 | -17.037 |
| Net financials | -10.267 | -6.643 |
| Profit before tax | -43.231 | -23.680 |
| Tax | 44.000 | -0 |
| Net profit | -87.231 | -23.680 |
| Item | 2013 | 2015 |
|---|---|---|
| Total assets | 349.362 | 19.000 |
| Equity | 44.832 | 3.903 |
| Long-term debt | 0 | 0 |
| Short-term debt | 282.950 | 4.487 |
| Total debt | 282.950 | 4.487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MG Management | Management | 1999 | — | — |
PA Management | Management | 1998 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MÅ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Per Anders Olsson | Chief Executive Officer | 0 companies |
| Morten Gunnar Fossum | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anders Wahrer | Chief Executive Officer | 0 companies |
| Jan Aarestrup | Chief Executive Officer | 0 companies |
| Mats Åke Örjan Karlsson | Chief Executive Officer | 0 companies |
| Ragnar Hedin | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Magnus Key | Board of Directors | 0 companies |
| Peter Kindstrand | Board of Directors | 0 companies |
| Sigbjørn Myhre | Board of Directors | 0 companies |
| Martin Johan Asp | Chairman | 0 companies |
| Lars-Oluf Höglund | Board of Directors | 0 companies |
| Per Anders Wimmerstedt | Board of Directors | 0 companies |
| Sören Bergström | Board of Directors | 0 companies |
| Mats Åke Örjan Karlsson | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Pär Göran Vennerström | Board of Directors | 0 companies |
| Fredric Christer Kastevik | Board of Directors | 0 companies |
| Anette Maria Frumerie | Board of Directors | 0 companies |
| Sten Gunnar Hamberg | Board of Directors | 0 companies |
| Pia Susanne Persson | Board of Directors | 0 companies |
| Arne Bäckmann | Board of Directors | 0 companies |