| Revenue | DKK 178K | +9% |
| EBITDA | DKK 178K | +9% |
| Net profit | DKK 116K | +29% |
| Total assets | DKK 2,7M | +7% |
| Equity | DKK 2,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 154 | 158 | 164 | 204 | 161 | 228 | 110 | 153 | 167 | 192 | 163 | 178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 154 | 158 | 164 | 204 | 161 | 228 | 110 | 153 | 167 | 192 | 163 | 178 |
| Depreciation & amort. | -0 | -0 | 20 | 20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | 154 | 154 | 138 | 144 | 184 | 141 | 208 | 90 | 133 | 147 | 172 | 143 | 158 |
| Net financials | -59 | -49 | -31 | -24 | -17 | -11 | -11 | -35 | -32 | -25 | -20 | -22 | -15 |
| Profit before tax | 95 | 106 | 107 | 120 | 167 | 130 | 197 | 56 | 101 | 122 | 151 | 121 | 144 |
| Tax | 24 | 9 | -43 | 18 | 27 | 33 | 48 | 17 | 24 | 27 | 33 | 31 | 28 |
| Net profit | 71 | 96 | 150 | 102 | 140 | 97 | 149 | 39 | 79 | 95 | 118 | 90 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.229 | 2.209 | 2.186 | 2.134 | 2.124 | 2.099 | 3.120 | 3.078 | 2.999 | 2.687 | 2.641 | 2.558 | 2.732 |
| Equity | 837 | 933 | 1.083 | 1.185 | 1.325 | 1.422 | 1.571 | 1.610 | 1.689 | 1.784 | 1.902 | 1.992 | 2.107 |
| Long-term debt | 768 | 757 | 458 | 302 | 140 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 378 | 272 | 459 | 461 | 474 | 372 | 1.363 | 1.283 | 1.129 | 726 | 567 | 393 | 461 |
| Total debt | 1.146 | 1.029 | 917 | 764 | 613 | 492 | 1.363 | 1.283 | 1.129 | 726 | 567 | 393 | 461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|