| Revenue | DKK 3,6M | -39% |
| EBITDA | DKK -4,1M | -43% |
| Net profit | DKK -4,6M | -45% |
| Total assets | DKK 10,4M | +13% |
| Equity | DKK -9,9M | -88% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.566 | 5.865 | 7.753 | 5.942 | 3.602 |
| Staff expenses | -6.470 | -7.306 | -8.363 | -8.816 | -7.714 |
| EBITDA | 96 | -1.441 | -610 | -2.874 | -4.112 |
| Depreciation & amort. | -71 | -39 | -20 | -0 | -0 |
| EBIT | 26 | -1.480 | -630 | -2.874 | -4.112 |
| Net financials | -70 | -385 | -291 | 181 | -500 |
| Profit before tax | -44 | -1.864 | -920 | -2.693 | -4.612 |
| Tax | 34 | -398 | 55 | 503 | 23 |
| Net profit | -78 | -1.466 | -975 | -3.197 | -4.635 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.710 | 9.363 | 9.820 | 9.224 | 10.440 |
| Equity | 357 | -1.109 | -2.084 | -5.281 | -9.916 |
| Long-term debt | 526 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.828 | 10.472 | 11.904 | 14.504 | 20.356 |
| Total debt | 8.353 | 10.472 | 11.904 | 14.504 | 20.356 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EO Management | Management | 2016 |
EC Founder | Founder | 1998 |
TR Management | Management | 2016 |
| Former (2) | ||
BP Management | Management | 1998 – 2013 |
DA Management | Management | 2005 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ernest Otto Gundling | Management | 0 companies |
| Eaton Consulting Group, Inc | Founder | 0 companies |
| Bradley Peter Bungum | Management | 0 companies |
| Torben Rasmussen | Management | 0 companies |
| David Andrew Reilly | Management | 0 companies |