| Revenue | DKK -8K | +24% |
| EBITDA | DKK -8K | -24% |
| Net profit | DKK 6,9M | -6% |
| Total assets | DKK 52,7M | -12% |
| Equity | DKK 48,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 109 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -14 | -135 | -137 | -9 | -144 | -6 | -120 | -149 | -1.019 | 109 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -14 | -135 | -137 | -9 | -144 | -6 | -120 | -149 | -1.019 | 109 | -6 | -8 |
| Net financials | 279 | 1.167 | 1.477 | 6.777 | -147 | 3.025 | -115 | 4.041 | 2.176 | 18.062 | 3.900 | 7.567 | 7.177 |
| Profit before tax | 309 | 1.270 | 909 | 1.274 | 724 | 1.099 | 869 | 858 | 523 | 13.578 | 4.009 | 7.560 | 7.169 |
| Tax | 77 | 68 | -60 | -62 | 57 | -68 | 59 | -57 | -56 | -128 | 184 | 238 | 268 |
| Net profit | 199 | 1.085 | 1.403 | 6.701 | -213 | 2.948 | -181 | 3.978 | 2.083 | 17.170 | 3.824 | 7.322 | 6.902 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.169 | 43.313 | 20.046 | 31.595 | 24.824 | 26.221 | 24.972 | 26.620 | 26.383 | 40.630 | 43.163 | 59.748 | 52.700 |
| Equity | 18.005 | 18.891 | 19.793 | 25.494 | 24.281 | 25.229 | 23.048 | 25.026 | 25.109 | 39.279 | 41.604 | 47.426 | 48.328 |
| Long-term debt | 0 | 17.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 885 | 7.131 | 252 | 6.101 | 543 | 992 | 1.924 | 1.593 | 1.274 | 1.351 | 1.559 | 12.322 | 4.373 |
| Total debt | 885 | 24.423 | 252 | 6.101 | 543 | 992 | 1.924 | 1.593 | 1.274 | 1.351 | 1.559 | 12.322 | 4.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lund-Larsen | Founder | 0 companies |